|
Hariyana Ship-Breakers Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
67.09 Cr.
|
P/BV
|
0.46
|
Book Value (Rs.)
|
236.55
|
|
52 Week High/Low (Rs.)
|
240/91
|
FV/ML
|
10/1
|
P/E(X)
|
20.80
|
|
Bookclosure
|
30/09/2020
|
EPS (Rs.)
|
5.23
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 148.63 | 54.07 | 168.60 | 148.54 | 128.02 |
| Total Operating Revenues | 148.63 | 54.07 | 168.60 | 148.54 | 128.02 |
| | | | | | |
| Other Income | 9.35 | 7.90 | 8.12 | 17.87 | 18.10 |
| Total Revenue | 157.98 | 61.97 | 176.72 | 166.41 | 146.12 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 84.99 | 19.42 | 83.19 | 49.97 | 106.16 |
| Purchase Of Stock-In Trade | 63.93 | 30.30 | 18.65 | 146.89 | 27.14 |
| Operating And Direct Expenses | 1.06 | 1.00 | 0.00 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1.76 | 0.00 | 56.09 | -56.09 | 0.00 |
| Employee Benefit Expenses | 2.31 | 1.18 | 2.91 | 2.39 | 2.75 |
| Finance Costs | 2.48 | 2.22 | 1.58 | 1.77 | 1.31 |
| Depreciation And Amortisation Expenses | 1.17 | 0.81 | 0.89 | 0.71 | 0.71 |
| Other Expenses | 1.31 | 1.47 | 4.40 | 2.56 | 9.14 |
| Total Expenses | 155.49 | 56.38 | 167.72 | 148.19 | 147.22 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 2.49 | 5.59 | 9.00 | 18.22 | -1.10 |
| | | | | | |
| Profit/Loss Before Tax | 2.49 | 5.59 | 9.00 | 18.22 | -1.10 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.78 | 1.43 | 2.36 | 5.51 | 0.11 |
| Deferred Tax | -0.05 | -0.01 | -0.12 | 0.01 | 0.10 |
| Tax For Earlier Years | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 0.73 | 1.50 | 2.24 | 5.52 | 0.21 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 1.75 | 4.09 | 6.76 | 12.70 | -1.31 |
| | | | | | |
| Profit/Loss From Continuing Operations | 1.75 | 4.09 | 6.76 | 12.70 | -1.31 |
| | | | | | |
| Profit/Loss For The Period | 1.75 | 4.09 | 6.76 | 12.70 | -1.31 |
| Share Of Profit/Loss Of Associates | 1.47 | 0.01 | -4.92 | -3.10 | -5.92 |
| Consolidated Profit/Loss After MI And Associates | 3.23 | 4.11 | 1.84 | 9.60 | -7.24 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 5.23 | 6.66 | 2.99 | 15.56 | -11.73 |
| Diluted EPS (Rs.) | 5.23 | 6.66 | 2.99 | 15.56 | -11.73 |
