|
Esprit Stones Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
240.52 Cr.
|
P/BV
|
1.93
|
Book Value (Rs.)
|
56.88
|
|
52 Week High/Low (Rs.)
|
159/86
|
FV/ML
|
10/1600
|
P/E(X)
|
23.68
|
|
Bookclosure
|
|
EPS (Rs.)
|
4.63
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 100.00 | 100.00 | 100.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 270.10 | 170.16 | 185.05 | 142.42 | 116.15 |
| Other Operating Revenues | 2.79 | 4.25 | 1.41 | 1.72 | 0.85 |
| Total Operating Revenues | 272.89 | 174.41 | 186.46 | 144.14 | 117.00 |
| | | | | | |
| Other Income | 1.89 | 1.65 | 3.57 | 2.21 | 2.94 |
| Total Revenue | 274.78 | 176.07 | 190.03 | 146.35 | 119.94 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 160.07 | 106.35 | 109.09 | 64.36 | 50.66 |
| Purchase Of Stock-In Trade | 13.32 | 7.22 | 3.64 | 7.87 | 0.87 |
| Operating And Direct Expenses | 26.31 | 21.67 | 26.81 | 21.94 | 18.87 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -7.25 | -15.13 | -12.90 | -7.77 | 1.10 |
| Employee Benefit Expenses | 18.17 | 15.85 | 13.54 | 9.12 | 6.43 |
| Finance Costs | 9.97 | 6.34 | 3.25 | 2.94 | 2.97 |
| Depreciation And Amortisation Expenses | 9.13 | 7.33 | 6.25 | 5.21 | 5.04 |
| Other Expenses | 30.96 | 21.12 | 16.68 | 20.77 | 19.16 |
| Total Expenses | 260.68 | 170.75 | 166.35 | 124.44 | 105.10 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 14.10 | 5.31 | 23.67 | 21.91 | 14.84 |
| | | | | | |
| Profit/Loss Before Tax | 14.10 | 5.31 | 23.67 | 21.91 | 14.84 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 3.86 | 1.06 | 5.58 | 5.93 | 3.09 |
| Deferred Tax | -0.11 | 0.69 | -0.42 | 0.51 | 1.33 |
| Tax For Earlier Years | 0.02 | 0.00 | 0.01 | -0.01 | 0.00 |
| Total Tax Expenses | 3.78 | 1.76 | 5.17 | 6.44 | 4.42 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 10.32 | 3.56 | 18.51 | 15.47 | 10.42 |
| | | | | | |
| Profit/Loss From Continuing Operations | 10.32 | 3.56 | 18.51 | 15.47 | 10.42 |
| | | | | | |
| Profit/Loss For The Period | 10.32 | 3.56 | 18.51 | 15.47 | 10.42 |
| | | | | | |
| Minority Interest | -0.16 | -0.12 | 0.00 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 10.16 | 3.43 | 18.51 | 15.47 | 10.42 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 6.29 | 2.13 | 11.46 | 162.85 | 109.66 |
| Diluted EPS (Rs.) | 6.29 | 2.13 | 11.46 | 162.85 | 109.66 |
