|
Esprit Stones Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
132.77 Cr.
|
P/BV
|
1.00
|
Book Value (Rs.)
|
60.76
|
|
52 Week High/Low (Rs.)
|
159/58
|
FV/ML
|
10/1600
|
P/E(X)
|
8.48
|
|
Bookclosure
|
|
EPS (Rs.)
|
7.14
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 100.00 |
| | | | | |
| | | | | |
| INCOME | | | | |
| Revenue From Operations [Net] | 318.40 | 270.10 | 170.16 | 185.05 |
| Other Operating Revenues | 3.08 | 2.79 | 4.25 | 1.41 |
| Total Operating Revenues | 321.48 | 272.89 | 174.41 | 186.46 |
| | | | | |
| Other Income | 2.50 | 1.89 | 1.65 | 3.57 |
| Total Revenue | 323.98 | 274.78 | 176.07 | 190.03 |
| | | | | |
| EXPENSES | | | | |
| Cost Of Materials Consumed | 179.91 | 160.07 | 106.35 | 109.09 |
| Purchase Of Stock-In Trade | 18.50 | 13.32 | 7.22 | 3.64 |
| Operating And Direct Expenses | 37.70 | 26.31 | 21.67 | 26.81 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -5.73 | -7.25 | -15.13 | -12.90 |
| Employee Benefit Expenses | 22.09 | 18.17 | 15.85 | 13.54 |
| Finance Costs | 7.99 | 9.97 | 6.34 | 3.25 |
| Depreciation And Amortisation Expenses | 9.54 | 9.13 | 7.33 | 6.25 |
| Other Expenses | 31.89 | 30.96 | 21.12 | 16.68 |
| Total Expenses | 301.90 | 260.68 | 170.75 | 166.35 |
| | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 22.08 | 14.10 | 5.31 | 23.67 |
| | | | | |
| Profit/Loss Before Tax | 22.08 | 14.10 | 5.31 | 23.67 |
| | | | | |
| Tax Expenses-Continued Operations | | | | |
| Current Tax | 3.73 | 3.86 | 1.06 | 5.58 |
| Deferred Tax | 1.19 | -0.11 | 0.69 | -0.42 |
| Tax For Earlier Years | -0.03 | 0.02 | 0.00 | 0.01 |
| Total Tax Expenses | 4.88 | 3.78 | 1.76 | 5.17 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 17.20 | 10.32 | 3.56 | 18.51 |
| | | | | |
| Profit/Loss From Continuing Operations | 17.20 | 10.32 | 3.56 | 18.51 |
| | | | | |
| Profit/Loss For The Period | 17.20 | 10.32 | 3.56 | 18.51 |
| | | | | |
| Minority Interest | -1.54 | -0.16 | -0.12 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 15.66 | 10.16 | 3.43 | 18.51 |
| | | | | |
| OTHER INFORMATION | | | | |
| | | | | |
| EARNINGS PER SHARE | | | | |
| Basic EPS (Rs.) | 7.83 | 6.29 | 2.13 | 11.46 |
| Diluted EPS (Rs.) | 7.83 | 6.29 | 2.13 | 11.46 |
