|
Shanti Gold International Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
1436.22 Cr.
|
P/BV
|
2.47
|
Book Value (Rs.)
|
80.74
|
|
52 Week High/Low (Rs.)
|
274/155
|
FV/ML
|
10/1
|
P/E(X)
|
25.72
|
|
Bookclosure
|
|
EPS (Rs.)
|
7.75
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 1106.41 | 711.43 | 679.40 | 428.67 | 376.52 |
| Total Operating Revenues | 1106.41 | 711.43 | 679.40 | 428.67 | 376.52 |
| | | | | | |
| Other Income | 6.06 | 3.60 | 2.87 | 1.45 | 1.41 |
| Total Revenue | 1112.47 | 715.04 | 682.28 | 430.12 | 377.93 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 1000.99 | 678.13 | 611.84 | 408.03 | 337.74 |
| Purchase Of Stock-In Trade | 0.00 | 0.00 | 0.00 | 22.69 | 12.23 |
| Operating And Direct Expenses | 15.97 | 15.78 | 12.99 | 4.77 | 3.71 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -17.79 | -44.20 | 1.79 | -37.85 | -5.04 |
| Employee Benefit Expenses | 5.88 | 4.99 | 4.46 | 7.67 | 4.69 |
| Finance Costs | 19.22 | 14.28 | 12.13 | 9.67 | 5.79 |
| Depreciation And Amortisation Expenses | 5.66 | 3.35 | 2.49 | 1.99 | 1.77 |
| Other Expenses | 9.70 | 6.89 | 5.62 | 4.66 | 2.84 |
| Total Expenses | 1039.64 | 679.21 | 651.32 | 421.62 | 363.73 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 72.83 | 35.82 | 30.96 | 8.50 | 14.19 |
| | | | | | |
| Profit/Loss Before Tax | 72.83 | 35.82 | 30.96 | 8.50 | 14.19 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 18.18 | 9.74 | 10.95 | 2.60 | 5.26 |
| Deferred Tax | 0.08 | -0.84 | 0.18 | -0.54 | 0.53 |
| Tax For Earlier Years | -1.27 | 0.05 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 16.99 | 8.96 | 11.14 | 2.06 | 5.79 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 55.84 | 26.87 | 19.82 | 6.44 | 8.40 |
| | | | | | |
| Profit/Loss From Continuing Operations | 55.84 | 26.87 | 19.82 | 6.44 | 8.40 |
| | | | | | |
| Profit/Loss For The Period | 55.84 | 26.87 | 19.82 | 6.44 | 8.40 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 10.34 | 4.98 | 3.67 | 7.16 | 9.33 |
| Diluted EPS (Rs.) | 10.34 | 4.98 | 3.67 | 7.16 | 9.33 |
