|
Grasim Industries Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
179760.05 Cr.
|
P/BV
|
1.93
|
Book Value (Rs.)
|
1,387.87
|
|
52 Week High/Low (Rs.)
|
2878/2172
|
FV/ML
|
2/1
|
P/E(X)
|
31.96
|
|
Bookclosure
|
13/12/2024
|
EPS (Rs.)
|
84.01
|
Div Yield (%)
|
0.37
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 129579.00 | 116457.13 | 94588.74 | 75732.72 | 74268.59 |
| Other Operating Revenues | 1399.48 | 1169.95 | 1112.39 | 665.09 | 872.12 |
| Total Operating Revenues | 130978.48 | 117627.08 | 95701.13 | 76397.81 | 75140.71 |
| | | | | | |
| Other Income | 1264.10 | 3612.05 | 821.34 | 1051.96 | 968.81 |
| Total Revenue | 132242.58 | 121239.13 | 96522.47 | 77449.77 | 76109.52 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 44632.06 | 44790.99 | 32410.30 | 21370.53 | 24287.85 |
| Purchase Of Stock-In Trade | 3157.17 | 1824.35 | 1404.56 | 898.44 | 1237.23 |
| Operating And Direct Expenses | 14664.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -167.16 | -834.66 | -921.74 | 724.03 | -504.21 |
| Employee Benefit Expenses | 7963.18 | 7193.86 | 6327.71 | 5534.74 | 5760.39 |
| Finance Costs | 9277.43 | 6043.73 | 4776.00 | 5723.48 | 6890.31 |
| Depreciation And Amortisation Expenses | 5001.32 | 4551.59 | 4161.07 | 4033.40 | 4004.23 |
| Other Expenses | 33533.57 | 43063.49 | 36048.93 | 29271.69 | 27118.81 |
| Less: Amounts Transfer To Capital Accounts | 0.00 | 0.00 | 0.00 | 30.48 | 20.46 |
| Total Expenses | 118062.09 | 106633.35 | 84206.83 | 67525.83 | 68774.15 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 14180.49 | 14605.78 | 12315.64 | 9923.94 | 7335.37 |
| | | | | | |
| Exceptional Items | -569.36 | -88.03 | -69.11 | -341.73 | -1406.05 |
| Profit/Loss Before Tax | 13611.13 | 14517.75 | 12246.53 | 9582.21 | 5929.32 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 3413.86 | 3432.67 | 1954.40 | 1959.40 | 1567.15 |
| Deferred Tax | 360.30 | 215.84 | -18.09 | 1062.79 | -1651.47 |
| Total Tax Expenses | 3774.16 | 3648.51 | 1936.31 | 3022.19 | -84.32 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 9836.97 | 10869.24 | 10310.22 | 6560.02 | 6013.64 |
| | | | | | |
| Profit/Loss From Continuing Operations | 9836.97 | 10869.24 | 10310.22 | 6560.02 | 6013.64 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 955.81 | 171.36 | -7.68 |
| Total Tax Expenses Discontinuing Operations | 0.00 | 0.00 | 440.07 | -66.10 | -70.40 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 515.74 | 237.46 | 62.72 |
| Profit/Loss For The Period | 9836.97 | 10869.24 | 10825.96 | 6797.48 | 6076.36 |
| | | | | | |
| Minority Interest | -4301.16 | -4250.94 | -3656.51 | -2681.88 | -2226.84 |
| Share Of Profit/Loss Of Associates | 88.68 | 208.96 | 380.33 | 189.22 | 562.22 |
| Consolidated Profit/Loss After MI And Associates | 5624.49 | 6827.26 | 7549.78 | 4304.82 | 4411.74 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 85.29 | 103.98 | 114.98 | 65.57 | 67.22 |
| Diluted EPS (Rs.) | 85.29 | 103.88 | 114.98 | 65.50 | 67.18 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 657.21 | 657.65 | 592.26 | 262.65 | 542.89 |
