|
Larsen & Toubro Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
457070.42 Cr.
|
P/BV
|
5.12
|
Book Value (Rs.)
|
634.53
|
|
52 Week High/Low (Rs.)
|
3964/2965
|
FV/ML
|
2/1
|
P/E(X)
|
35.00
|
|
Bookclosure
|
20/06/2024
|
EPS (Rs.)
|
92.86
|
Div Yield (%)
|
1.05
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 221112.91 | 181661.42 | 155672.46 | 134476.75 | 144308.05 |
| Other Operating Revenues | 0.00 | 1679.28 | 848.77 | 1502.28 | 1144.31 |
| Total Operating Revenues | 221112.91 | 183340.70 | 156521.23 | 135979.03 | 145452.36 |
| | | | | | |
| Other Income | 4158.03 | 2929.17 | 2267.08 | 3429.35 | 2360.90 |
| Total Revenue | 225270.94 | 186269.87 | 158788.31 | 139408.38 | 147813.26 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 19442.25 | 18995.11 | 17100.84 | 15571.40 | 15548.66 |
| Purchase Of Stock-In Trade | 1063.77 | 1052.86 | 1069.50 | 1213.58 | 841.09 |
| Operating And Direct Expenses | 124501.73 | 99723.94 | 83644.77 | 69572.55 | 80325.22 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 1021.07 | -3156.64 | -2076.60 | 343.37 | 647.70 |
| Employee Benefit Expenses | 41171.02 | 37214.11 | 29733.53 | 24762.03 | 23114.00 |
| Finance Costs | 3545.85 | 3207.16 | 3125.70 | 3913.44 | 2796.66 |
| Depreciation And Amortisation Expenses | 3682.33 | 3502.25 | 2947.95 | 2904.21 | 2462.27 |
| Other Expenses | 10419.42 | 8758.04 | 8831.89 | 8892.00 | 8646.71 |
| Total Expenses | 204847.44 | 169296.83 | 144377.58 | 127172.58 | 134382.31 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 20423.50 | 16973.04 | 14410.73 | 12235.80 | 13430.95 |
| | | | | | |
| Exceptional Items | 93.61 | 135.99 | 96.93 | -3556.02 | 0.00 |
| Profit/Loss Before Tax | 20517.11 | 17109.03 | 14507.66 | 8679.78 | 13430.95 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 5127.70 | 5055.17 | 4512.09 | 3923.39 | 3564.58 |
| Deferred Tax | -180.31 | -571.01 | -295.48 | 87.43 | -301.38 |
| Total Tax Expenses | 4947.39 | 4484.16 | 4216.61 | 4010.82 | 3263.20 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 15569.72 | 12624.87 | 10291.05 | 4668.96 | 10167.75 |
| | | | | | |
| Profit/Loss From Continuing Operations | 15569.72 | 12624.87 | 10291.05 | 4668.96 | 10167.75 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | 10790.50 | 883.25 |
| Total Tax Expenses Discontinuing Operations | 0.00 | 0.00 | 0.00 | 2552.58 | 228.68 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | 8237.92 | 654.57 |
| Profit/Loss For The Period | 15569.72 | 12624.87 | 10291.05 | 12906.88 | 10822.32 |
| | | | | | |
| Minority Interest | -2487.99 | -2059.90 | -1749.91 | -1338.35 | -1345.25 |
| Share Of Profit/Loss Of Associates | -22.62 | -94.25 | 128.19 | 14.40 | 71.96 |
| Consolidated Profit/Loss After MI And Associates | 13059.11 | 10470.72 | 8669.33 | 11582.93 | 9549.03 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 93.96 | 74.51 | 61.71 | 82.49 | 68.04 |
| Diluted EPS (Rs.) | 93.88 | 74.45 | 61.65 | 82.41 | 67.95 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 4216.95 | 3091.42 | 2528.46 | 3650.89 | 3929.61 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 748.05 |
