|
Larsen & Toubro Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
573024.50 Cr.
|
P/BV
|
5.45
|
Book Value (Rs.)
|
748.00
|
|
52 Week High/Low (Rs.)
|
4440/3225
|
FV/ML
|
2/1
|
P/E(X)
|
38.11
|
|
Bookclosure
|
03/06/2025
|
EPS (Rs.)
|
106.90
|
Div Yield (%)
|
0.83
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 254208.65 | 221112.91 | 181661.42 | 155672.46 | 134476.75 |
| Other Operating Revenues | 1525.80 | 0.00 | 1679.28 | 848.77 | 1502.28 |
| Total Operating Revenues | 255734.45 | 221112.91 | 183340.70 | 156521.23 | 135979.03 |
| | | | | | |
| Other Income | 4124.82 | 4158.03 | 2929.17 | 2267.08 | 3429.35 |
| Total Revenue | 259859.27 | 225270.94 | 186269.87 | 158788.31 | 139408.38 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 27655.02 | 19442.25 | 18995.11 | 17100.84 | 15571.40 |
| Purchase Of Stock-In Trade | 1402.14 | 1063.77 | 1052.86 | 1069.50 | 1213.58 |
| Operating And Direct Expenses | 142326.53 | 124501.73 | 99723.94 | 83644.77 | 69572.55 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -410.79 | 1021.07 | -3156.64 | -2076.60 | 343.37 |
| Employee Benefit Expenses | 46768.68 | 41171.02 | 37214.11 | 29733.53 | 24762.03 |
| Finance Costs | 3334.37 | 3545.85 | 3207.16 | 3125.70 | 3913.44 |
| Depreciation And Amortisation Expenses | 4121.18 | 3682.33 | 3502.25 | 2947.95 | 2904.21 |
| Other Expenses | 11558.13 | 10419.42 | 8758.04 | 8831.89 | 8892.00 |
| Total Expenses | 236755.26 | 204847.44 | 169296.83 | 144377.58 | 127172.58 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 23104.01 | 20423.50 | 16973.04 | 14410.73 | 12235.80 |
| | | | | | |
| Exceptional Items | 474.78 | 93.61 | 135.99 | 96.93 | -3556.02 |
| Profit/Loss Before Tax | 23578.79 | 20517.11 | 17109.03 | 14507.66 | 8679.78 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 6100.82 | 5127.70 | 5055.17 | 4512.09 | 3923.39 |
| Deferred Tax | -209.42 | -180.31 | -571.01 | -295.48 | 87.43 |
| Total Tax Expenses | 5891.40 | 4947.39 | 4484.16 | 4216.61 | 4010.82 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 17687.39 | 15569.72 | 12624.87 | 10291.05 | 4668.96 |
| | | | | | |
| Profit/Loss From Continuing Operations | 17687.39 | 15569.72 | 12624.87 | 10291.05 | 4668.96 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | 0.00 | 10790.50 |
| Total Tax Expenses Discontinuing Operations | 0.00 | 0.00 | 0.00 | 0.00 | 2552.58 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | 0.00 | 8237.92 |
| Profit/Loss For The Period | 17687.39 | 15569.72 | 12624.87 | 10291.05 | 12906.88 |
| | | | | | |
| Minority Interest | -2636.22 | -2487.99 | -2059.90 | -1749.91 | -1338.35 |
| Share Of Profit/Loss Of Associates | -14.06 | -22.62 | -94.25 | 128.19 | 14.40 |
| Consolidated Profit/Loss After MI And Associates | 15037.11 | 13059.11 | 10470.72 | 8669.33 | 11582.93 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 109.36 | 93.96 | 74.51 | 61.71 | 82.49 |
| Diluted EPS (Rs.) | 109.28 | 93.88 | 74.45 | 61.65 | 82.41 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 3849.57 | 4216.95 | 3091.42 | 2528.46 | 3650.89 |
