|
Nikhil Adhesives Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
555.91 Cr.
|
P/BV
|
4.51
|
Book Value (Rs.)
|
26.81
|
|
52 Week High/Low (Rs.)
|
149/79
|
FV/ML
|
1/1
|
P/E(X)
|
32.97
|
|
Bookclosure
|
26/09/2024
|
EPS (Rs.)
|
3.67
|
Div Yield (%)
|
0.18
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 258.26 | 199.87 | 180.02 | 142.08 | 130.58 |
| Less: Excise/Sevice Tax/Other Levies | 25.34 | 18.56 | 15.12 | 13.15 | 8.78 |
| Revenue From Operations [Net] | 232.92 | 181.31 | 164.90 | 128.93 | 121.80 |
| Other Operating Revenues | 1.25 | 1.46 | 1.53 | 1.43 | 0.00 |
| Total Operating Revenues | 234.17 | 182.77 | 166.43 | 130.36 | 121.80 |
| | | | | | |
| Other Income | 0.18 | 0.02 | 0.10 | 0.42 | 0.78 |
| Total Revenue | 234.35 | 182.79 | 166.53 | 130.78 | 122.58 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 139.36 | 102.78 | 88.19 | 77.48 | 72.09 |
| Purchase Of Stock-In Trade | 62.78 | 58.87 | 53.88 | 38.32 | 29.71 |
| Operating And Direct Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 1.40 | -2.32 | 3.22 | -4.07 | 3.70 |
| Employee Benefit Expenses | 4.85 | 4.37 | 3.83 | 3.18 | 2.75 |
| Finance Costs | 5.47 | 3.79 | 2.23 | 2.63 | 2.51 |
| Depreciation And Amortisation Expenses | 2.42 | 1.75 | 1.16 | 1.12 | 0.96 |
| Other Expenses | 13.11 | 10.37 | 9.11 | 8.93 | 6.80 |
| Total Expenses | 229.39 | 179.61 | 161.62 | 127.58 | 118.84 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 4.96 | 3.18 | 4.91 | 3.20 | 3.73 |
| | | | | | |
| Exceptional Items | -4.59 | -1.70 | -3.76 | 0.56 | 0.00 |
| Profit/Loss Before Tax | 0.37 | 1.48 | 1.15 | 3.76 | 3.73 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.00 | 0.00 | 0.51 | 1.38 | 1.20 |
| Deferred Tax | 0.11 | 0.91 | -0.13 | -0.09 | 0.22 |
| Total Tax Expenses | 0.11 | 0.91 | 0.38 | 1.29 | 1.42 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 0.26 | 0.57 | 0.77 | 2.47 | 2.32 |
| | | | | | |
| Prior Period Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 |
| Profit/Loss From Continuing Operations | 0.26 | 0.57 | 0.77 | 2.47 | 2.27 |
| | | | | | |
| Profit/Loss For The Period | 0.26 | 0.57 | 0.77 | 2.47 | 2.27 |
| Consolidated Profit/Loss After MI And Associates | 0.26 | 0.57 | 0.77 | 2.47 | 2.27 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 0.68 | 1.45 | 1.99 | 6.34 | 5.81 |
| Diluted EPS (Rs.) | 0.68 | 1.45 | 1.99 | 6.34 | 5.81 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 0.31 | 0.31 | 0.47 | 0.47 |
| Tax On Dividend | 0.00 | 0.05 | 0.05 | 0.08 | 0.08 |
