|
Magellanic Cloud Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
4444.32 Cr.
|
P/BV
|
9.73
|
Book Value (Rs.)
|
7.82
|
|
52 Week High/Low (Rs.)
|
80/42
|
FV/ML
|
2/1
|
P/E(X)
|
43.28
|
|
Bookclosure
|
27/07/2024
|
EPS (Rs.)
|
1.76
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 597.24 | 560.43 | 427.47 | 252.46 | 211.69 |
| Other Operating Revenues | 0.00 | 0.00 | 0.00 | 0.22 | 0.25 |
| Total Operating Revenues | 597.24 | 560.43 | 427.47 | 252.68 | 211.94 |
| | | | | | |
| Other Income | 4.19 | 17.43 | 19.10 | 30.10 | 2.14 |
| Total Revenue | 601.42 | 577.86 | 446.57 | 282.77 | 214.08 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 2.90 | 3.99 | 20.66 | 0.00 | 0.00 |
| Purchase Of Stock-In Trade | 0.00 | 3.70 | 0.00 | 23.56 | 12.17 |
| Operating And Direct Expenses | 0.00 | 76.71 | 152.57 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.00 | 0.52 | -2.12 | -0.94 | -0.27 |
| Employee Benefit Expenses | 233.42 | 204.47 | 24.45 | 157.64 | 146.82 |
| Finance Costs | 24.50 | 21.13 | 12.11 | 1.69 | 0.99 |
| Depreciation And Amortisation Expenses | 42.45 | 39.51 | 21.47 | 2.71 | 1.43 |
| Other Expenses | 155.43 | 87.27 | 123.66 | 65.31 | 51.73 |
| Total Expenses | 458.70 | 437.31 | 352.79 | 249.97 | 212.87 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 142.72 | 140.55 | 93.78 | 32.80 | 1.21 |
| | | | | | |
| Profit/Loss Before Tax | 142.72 | 140.55 | 93.78 | 32.80 | 1.21 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 39.99 | 34.82 | 19.13 | 1.38 | 0.67 |
| Deferred Tax | 0.00 | 2.24 | 0.54 | -0.45 | -1.30 |
| Tax For Earlier Years | 0.00 | 0.54 | 0.01 | 2.42 | 0.05 |
| Total Tax Expenses | 39.99 | 37.60 | 19.68 | 3.35 | -0.57 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 102.73 | 102.95 | 74.10 | 29.46 | 1.78 |
| | | | | | |
| Profit/Loss From Continuing Operations | 102.73 | 102.95 | 74.10 | 29.46 | 1.78 |
| | | | | | |
| Profit/Loss For The Period | 102.73 | 102.95 | 74.10 | 29.46 | 1.78 |
| | | | | | |
| Minority Interest | -0.04 | -0.14 | -0.22 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 102.69 | 102.81 | 73.88 | 29.46 | 1.78 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 1.76 | 8.81 | 6.62 | 11.71 | 0.71 |
| Diluted EPS (Rs.) | 1.76 | 8.81 | 6.62 | 11.71 | 0.71 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 1.75 | 1.40 | 3.68 | 0.00 |
