|
Sicagen India Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
216.85 Cr.
|
P/BV
|
0.43
|
Book Value (Rs.)
|
126.84
|
|
52 Week High/Low (Rs.)
|
74/47
|
FV/ML
|
10/1
|
P/E(X)
|
12.00
|
|
Bookclosure
|
10/09/2026
|
EPS (Rs.)
|
4.57
|
Div Yield (%)
|
1.82
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 973.48 | 885.47 | 789.81 | 889.85 | 828.60 |
| Other Operating Revenues | 0.00 | 6.41 | 5.64 | 5.45 | 7.54 |
| Total Operating Revenues | 973.48 | 891.88 | 795.45 | 895.30 | 836.14 |
| | | | | | |
| Other Income | 9.78 | 8.06 | 7.10 | 8.19 | 8.60 |
| Total Revenue | 983.26 | 899.94 | 802.55 | 903.49 | 844.74 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 458.82 | 343.50 | 314.91 | 468.58 | 418.55 |
| Purchase Of Stock-In Trade | 421.11 | 438.53 | 389.95 | 372.31 | 343.96 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -19.26 | 7.76 | 5.92 | -31.32 | -1.05 |
| Employee Benefit Expenses | 30.98 | 28.71 | 24.67 | 23.80 | 23.60 |
| Finance Costs | 12.72 | 11.02 | 10.65 | 8.88 | 5.90 |
| Depreciation And Amortisation Expenses | 10.80 | 10.50 | 9.77 | 10.54 | 10.93 |
| Other Expenses | 42.53 | 37.88 | 32.84 | 35.42 | 29.13 |
| Total Expenses | 957.70 | 877.90 | 788.71 | 888.21 | 831.02 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 25.56 | 22.04 | 13.84 | 15.28 | 13.72 |
| | | | | | |
| Exceptional Items | -0.31 | 2.14 | 0.00 | 6.36 | -8.71 |
| Profit/Loss Before Tax | 25.25 | 24.18 | 13.84 | 21.64 | 5.01 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 7.18 | 6.63 | 3.44 | 2.90 | 4.83 |
| Deferred Tax | 0.00 | 0.44 | -0.09 | 0.92 | 0.79 |
| Total Tax Expenses | 7.18 | 7.07 | 3.35 | 3.82 | 5.62 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 18.07 | 17.11 | 10.49 | 17.82 | -0.61 |
| | | | | | |
| Profit/Loss From Continuing Operations | 18.07 | 17.11 | 10.49 | 17.82 | -0.61 |
| | | | | | |
| Profit/Loss For The Period | 18.07 | 17.11 | 10.49 | 17.82 | -0.61 |
| Consolidated Profit/Loss After MI And Associates | 18.07 | 17.11 | 10.49 | 17.82 | -0.61 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 4.57 | 4.32 | 2.65 | 4.50 | -0.15 |
| Diluted EPS (Rs.) | 4.57 | 4.32 | 2.65 | 4.50 | -0.15 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 2.37 | 2.37 | 0.99 | 2.37 |
