|
Shemaroo Entertainment Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
281.44 Cr.
|
P/BV
|
1.07
|
Book Value (Rs.)
|
91.16
|
|
52 Week High/Low (Rs.)
|
143/73
|
FV/ML
|
10/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
29/08/2024
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 578.50 | 681.33 | 707.20 | 556.61 | 381.38 |
| Other Operating Revenues | 4.56 | 3.77 | 0.00 | 0.00 | 0.00 |
| Total Operating Revenues | 583.06 | 685.10 | 707.20 | 556.61 | 381.38 |
| | | | | | |
| Other Income | 6.15 | 8.44 | 4.89 | 3.42 | 1.88 |
| Total Revenue | 589.21 | 693.54 | 712.08 | 560.03 | 383.26 |
| | | | | | |
| EXPENSES | | | | | |
| Operating And Direct Expenses | 426.15 | 465.19 | 467.25 | 403.65 | 246.54 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 241.43 | 113.96 | 52.26 | -19.63 | 0.00 |
| Employee Benefit Expenses | 130.27 | 127.25 | 115.22 | 85.13 | 67.79 |
| Finance Costs | 30.09 | 36.98 | 36.34 | 30.67 | 25.91 |
| Depreciation And Amortisation Expenses | 5.96 | 6.05 | 5.57 | 5.21 | 6.63 |
| Other Expenses | 50.05 | 58.45 | 72.72 | 40.18 | 31.22 |
| Total Expenses | 883.95 | 807.88 | 749.37 | 545.21 | 378.08 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -294.74 | -114.35 | -37.29 | 14.82 | 5.17 |
| | | | | | |
| Profit/Loss Before Tax | -294.74 | -114.35 | -37.29 | 14.82 | 5.17 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 1.07 | 1.23 | 0.36 | 7.09 | 0.13 |
| Deferred Tax | -74.46 | -30.53 | -8.31 | -2.83 | -1.46 |
| Tax For Earlier Years | -3.20 | -0.58 | 10.58 | 1.01 | 1.44 |
| Total Tax Expenses | -76.59 | -29.88 | 2.63 | 5.27 | 0.10 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | -218.15 | -84.47 | -39.92 | 9.55 | 5.07 |
| | | | | | |
| Profit/Loss From Continuing Operations | -218.15 | -84.47 | -39.92 | 9.55 | 5.07 |
| | | | | | |
| Profit/Loss For The Period | -218.15 | -84.47 | -39.92 | 9.55 | 5.07 |
| | | | | | |
| Minority Interest | -0.46 | -0.49 | -0.75 | -0.19 | 0.20 |
| Consolidated Profit/Loss After MI And Associates | -218.62 | -84.96 | -40.67 | 9.36 | 5.27 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | -79.96 | -31.14 | -14.94 | 3.45 | 1.94 |
| Diluted EPS (Rs.) | -79.96 | -31.09 | -14.94 | 3.45 | 1.94 |
