|
Waaree Energies Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
81727.50 Cr.
|
P/BV
|
5.66
|
Book Value (Rs.)
|
501.90
|
|
52 Week High/Low (Rs.)
|
3865/2403
|
FV/ML
|
10/1
|
P/E(X)
|
22.02
|
|
Bookclosure
|
24/10/2025
|
EPS (Rs.)
|
129.02
|
Div Yield (%)
|
0.14
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 26536.77 | 14375.51 | 11397.61 | 6750.87 | 2854.27 |
| Other Operating Revenues | 0.00 | 68.99 | 0.00 | 0.00 | 0.00 |
| Total Operating Revenues | 26536.77 | 14444.50 | 11397.61 | 6750.87 | 2854.27 |
| | | | | | |
| Other Income | 708.15 | 401.56 | 235.15 | 109.49 | 91.59 |
| Total Revenue | 27244.92 | 14846.06 | 11632.76 | 6860.36 | 2945.85 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 16910.94 | 8263.19 | 8356.49 | 5897.32 | 1793.85 |
| Purchase Of Stock-In Trade | 1587.71 | 1273.84 | 965.31 | 260.67 | 459.24 |
| Operating And Direct Expenses | 0.00 | 330.95 | 254.05 | 165.26 | 71.73 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1954.97 | 652.79 | -561.99 | -1006.90 | 63.60 |
| Employee Benefit Expenses | 599.25 | 318.17 | 177.15 | 123.79 | 56.91 |
| Finance Costs | 280.50 | 152.09 | 139.91 | 82.27 | 40.89 |
| Depreciation And Amortisation Expenses | 989.72 | 402.45 | 276.81 | 164.13 | 43.27 |
| Other Expenses | 3485.20 | 883.92 | 632.18 | 476.10 | 297.99 |
| Total Expenses | 21898.35 | 12277.40 | 10239.90 | 6162.63 | 2827.48 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 5346.57 | 2568.66 | 1392.86 | 697.73 | 118.37 |
| | | | | | |
| Exceptional Items | -294.78 | -4.02 | 341.34 | -20.58 | 0.00 |
| Profit/Loss Before Tax | 5051.79 | 2564.64 | 1734.20 | 677.15 | 118.37 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 1167.64 | 610.79 | 539.47 | 167.71 | 33.90 |
| Deferred Tax | 0.00 | 41.04 | -79.65 | 9.43 | 4.78 |
| Tax For Earlier Years | 0.00 | -15.32 | 0.00 | -0.26 | 0.05 |
| Total Tax Expenses | 1167.64 | 636.51 | 459.82 | 176.87 | 38.72 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 3884.15 | 1928.13 | 1274.38 | 500.28 | 79.65 |
| | | | | | |
| Profit/Loss From Continuing Operations | 3884.15 | 1928.13 | 1274.38 | 500.28 | 79.65 |
| | | | | | |
| Profit/Loss For The Period | 3884.15 | 1928.13 | 1274.38 | 500.28 | 79.65 |
| | | | | | |
| Minority Interest | -172.85 | -60.74 | -37.20 | -17.52 | -4.01 |
| Consolidated Profit/Loss After MI And Associates | 3711.30 | 1867.39 | 1237.18 | 482.76 | 75.64 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 129.10 | 68.24 | 48.05 | 21.82 | 3.84 |
| Diluted EPS (Rs.) | 128.84 | 67.96 | 47.86 | 21.57 | 3.84 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 0.00 | 0.53 | 0.26 | 0.48 |
