|
Graphisads Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
66.44 Cr.
|
P/BV
|
0.64
|
Book Value (Rs.)
|
57.16
|
|
52 Week High/Low (Rs.)
|
53/29
|
FV/ML
|
10/1200
|
P/E(X)
|
7.92
|
|
Bookclosure
|
30/09/2024
|
EPS (Rs.)
|
4.59
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 100.00 | 100.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 153.82 | 112.87 | 98.43 | 89.17 | 45.68 |
| Total Operating Revenues | 153.82 | 112.87 | 98.43 | 89.17 | 45.68 |
| | | | | | |
| Other Income | 5.48 | 0.56 | 0.61 | 0.55 | 1.88 |
| Total Revenue | 159.30 | 113.43 | 99.05 | 89.72 | 47.56 |
| | | | | | |
| EXPENSES | | | | | |
| Operating And Direct Expenses | 125.65 | 80.44 | 72.50 | 56.16 | 40.23 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -2.51 | -2.10 | -2.16 | 5.50 | -3.15 |
| Employee Benefit Expenses | 7.67 | 6.85 | 5.32 | 4.06 | 3.02 |
| Finance Costs | 1.24 | 2.74 | 2.41 | 1.92 | 2.12 |
| Depreciation And Amortisation Expenses | 1.49 | 1.09 | 0.89 | 0.75 | 0.90 |
| Other Expenses | 15.83 | 16.71 | 11.64 | 13.32 | 3.63 |
| Total Expenses | 149.38 | 105.72 | 90.60 | 81.71 | 46.75 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 9.93 | 7.71 | 8.45 | 8.02 | 0.80 |
| | | | | | |
| Exceptional Items | -0.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 9.60 | 7.71 | 8.45 | 8.02 | 0.80 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 2.36 | 3.67 | 2.54 | 2.09 | 0.15 |
| Deferred Tax | -0.78 | 0.17 | 0.00 | -0.01 | -0.02 |
| Tax For Earlier Years | -0.37 | 0.17 | 0.07 | -0.02 | 0.00 |
| Total Tax Expenses | 1.20 | 4.01 | 2.62 | 2.06 | 0.13 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 8.39 | 3.70 | 5.83 | 5.95 | 0.68 |
| | | | | | |
| Prior Period Items | 0.00 | -0.04 | -0.26 | -0.37 | -0.12 |
| Profit/Loss From Continuing Operations | 8.39 | 3.66 | 5.57 | 5.58 | 0.56 |
| | | | | | |
| Profit/Loss For The Period | 8.39 | 3.66 | 5.57 | 5.58 | 0.56 |
| Consolidated Profit/Loss After MI And Associates | 8.39 | 3.66 | 5.57 | 5.58 | 0.56 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 4.59 | 2.45 | 4.13 | 4.15 | 29.03 |
| Diluted EPS (Rs.) | 4.59 | 2.45 | 4.13 | 4.15 | 29.03 |
