|
B.R.Goyal Infrastructure Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
287.80 Cr.
|
P/BV
|
2.13
|
Book Value (Rs.)
|
56.69
|
|
52 Week High/Low (Rs.)
|
177/95
|
FV/ML
|
10/1000
|
P/E(X)
|
11.43
|
|
Bookclosure
|
|
EPS (Rs.)
|
10.57
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 363.57 | 427.37 | 332.87 | 219.90 | 256.07 |
| Other Operating Revenues | 146.24 | 161.39 | 13.36 | 4.98 | 1.94 |
| Total Operating Revenues | 509.80 | 588.76 | 346.22 | 224.88 | 258.00 |
| | | | | | |
| Other Income | 5.29 | 7.43 | 7.07 | 3.75 | 3.56 |
| Total Revenue | 515.09 | 596.19 | 353.30 | 228.63 | 261.56 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 100.25 | 76.44 | 102.51 | 88.74 | 77.51 |
| Operating And Direct Expenses | 217.76 | 283.39 | 181.39 | 88.06 | 135.48 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -38.57 | -2.02 | -3.73 | -6.38 | 11.01 |
| Employee Benefit Expenses | 20.84 | 16.04 | 10.62 | 7.94 | 8.80 |
| Finance Costs | 7.17 | 6.50 | 6.79 | 7.39 | 5.79 |
| Depreciation And Amortisation Expenses | 5.39 | 4.74 | 4.74 | 5.13 | 5.00 |
| Other Expenses | 168.33 | 182.45 | 28.72 | 27.62 | 9.47 |
| Total Expenses | 481.17 | 567.54 | 331.05 | 218.51 | 253.04 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 33.93 | 28.65 | 22.25 | 10.13 | 8.52 |
| | | | | | |
| Profit/Loss Before Tax | 33.93 | 28.65 | 22.25 | 10.13 | 8.52 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 8.40 | 6.42 | 4.94 | 2.22 | 1.83 |
| Deferred Tax | 0.25 | 0.34 | -0.02 | 0.35 | 0.11 |
| Total Tax Expenses | 8.65 | 6.76 | 4.92 | 2.57 | 1.94 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 25.27 | 21.89 | 17.34 | 7.56 | 6.58 |
| | | | | | |
| Prior Period Items | 0.00 | 0.00 | 0.00 | -0.08 | -0.01 |
| Profit/Loss From Continuing Operations | 25.27 | 21.89 | 17.34 | 7.48 | 6.57 |
| | | | | | |
| Profit/Loss For The Period | 25.27 | 21.89 | 17.34 | 7.48 | 6.57 |
| | | | | | |
| Minority Interest | -0.10 | -0.01 | -0.01 | -0.03 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 25.18 | 21.88 | 17.32 | 7.45 | 6.57 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 13.41 | 25.16 | 19.92 | 8.57 | 7.55 |
| Diluted EPS (Rs.) | 13.41 | 25.16 | 19.92 | 8.57 | 7.55 |
