|
Vraj Iron & Steel Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
433.82 Cr.
|
P/BV
|
1.05
|
Book Value (Rs.)
|
125.52
|
|
52 Week High/Low (Rs.)
|
194/93
|
FV/ML
|
10/1
|
P/E(X)
|
9.84
|
|
Bookclosure
|
|
EPS (Rs.)
|
13.37
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 475.03 | 419.86 | 515.67 | 414.04 | 290.71 |
| Total Operating Revenues | 475.03 | 419.86 | 515.67 | 414.04 | 290.71 |
| | | | | | |
| Other Income | 3.83 | 4.41 | 1.75 | 0.34 | 0.23 |
| Total Revenue | 478.86 | 424.27 | 517.42 | 414.38 | 290.93 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 344.77 | 281.67 | 375.46 | 314.32 | 213.24 |
| Purchase Of Stock-In Trade | 0.79 | 2.71 | 6.04 | 5.40 | 1.82 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -2.23 | -1.62 | 1.06 | -1.21 | 3.40 |
| Employee Benefit Expenses | 11.08 | 8.55 | 7.29 | 6.63 | 5.57 |
| Finance Costs | 1.55 | 2.43 | 2.99 | 3.95 | 5.98 |
| Depreciation And Amortisation Expenses | 7.93 | 5.84 | 6.44 | 7.18 | 7.27 |
| Other Expenses | 58.40 | 52.07 | 49.14 | 40.92 | 39.24 |
| Total Expenses | 422.30 | 351.65 | 448.42 | 377.20 | 276.53 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 56.56 | 72.62 | 69.00 | 37.19 | 14.41 |
| | | | | | |
| Profit/Loss Before Tax | 56.56 | 72.62 | 69.00 | 37.19 | 14.41 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 12.54 | 18.49 | 17.81 | 9.51 | 3.93 |
| Deferred Tax | 1.99 | 0.01 | 0.08 | 0.32 | 0.94 |
| Tax For Earlier Years | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 14.73 | 18.50 | 17.89 | 9.83 | 4.87 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 41.83 | 54.12 | 51.11 | 27.36 | 9.54 |
| | | | | | |
| Profit/Loss From Continuing Operations | 41.83 | 54.12 | 51.11 | 27.36 | 9.54 |
| | | | | | |
| Profit/Loss For The Period | 41.83 | 54.12 | 51.11 | 27.36 | 9.54 |
| Share Of Profit/Loss Of Associates | 2.26 | 3.29 | 2.89 | 1.34 | 1.45 |
| Consolidated Profit/Loss After MI And Associates | 44.09 | 57.41 | 54.00 | 28.70 | 10.99 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 14.28 | 23.22 | 21.84 | 11.61 | 4.44 |
| Diluted EPS (Rs.) | 14.28 | 23.22 | 21.84 | 11.61 | 4.44 |
