|
VRL Logistics Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
4710.18 Cr.
|
P/BV
|
4.34
|
Book Value (Rs.)
|
62.00
|
|
52 Week High/Low (Rs.)
|
325/217
|
FV/ML
|
10/1
|
P/E(X)
|
25.75
|
|
Bookclosure
|
14/08/2025
|
EPS (Rs.)
|
10.46
|
Div Yield (%)
|
5.57
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 3142.96 | 2871.41 | 2627.82 | 2378.61 | 1752.48 |
| Other Operating Revenues | 17.99 | 17.21 | 20.70 | 15.04 | 10.44 |
| Total Operating Revenues | 3160.95 | 2888.62 | 2648.52 | 2393.65 | 1762.92 |
| | | | | | |
| Other Income | 25.46 | 21.10 | 14.34 | 16.81 | 12.86 |
| Total Revenue | 3186.41 | 2909.72 | 2662.87 | 2410.47 | 1775.79 |
| | | | | | |
| EXPENSES | | | | | |
| Operating And Direct Expenses | 1999.36 | 1966.75 | 1799.03 | 1591.65 | 1181.75 |
| Employee Benefit Expenses | 545.17 | 485.13 | 414.85 | 372.02 | 314.66 |
| Finance Costs | 94.84 | 77.86 | 54.34 | 43.09 | 36.82 |
| Depreciation And Amortisation Expenses | 253.62 | 216.16 | 159.14 | 168.00 | 159.79 |
| Other Expenses | 43.46 | 43.29 | 32.99 | 25.81 | 19.03 |
| Total Expenses | 2936.45 | 2789.21 | 2460.35 | 2200.57 | 1712.05 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 249.96 | 120.51 | 202.52 | 209.89 | 63.74 |
| | | | | | |
| Exceptional Items | 0.00 | 0.49 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 249.96 | 121.00 | 202.52 | 209.89 | 63.74 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 55.70 | 10.00 | 34.49 | 57.50 | 18.17 |
| Deferred Tax | 10.73 | 20.55 | 5.00 | -5.52 | 0.50 |
| Tax For Earlier Years | 0.60 | 1.38 | -3.11 | -2.20 | 0.00 |
| Total Tax Expenses | 67.02 | 31.94 | 36.38 | 49.78 | 18.67 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 182.93 | 89.06 | 166.14 | 160.11 | 45.07 |
| | | | | | |
| Profit/Loss From Continuing Operations | 182.93 | 89.06 | 166.14 | 160.11 | 45.07 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 220.84 | 0.00 | 0.00 |
| Total Tax Expenses Discontinuing Operations | 0.00 | 0.21 | 63.78 | 0.00 | 0.00 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | -0.21 | 157.06 | 0.00 | 0.00 |
| Profit/Loss For The Period | 182.93 | 88.85 | 323.20 | 160.11 | 45.07 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 20.91 | 10.16 | 36.58 | 18.12 | 4.99 |
| Diluted EPS (Rs.) | 20.91 | 10.16 | 36.58 | 18.12 | 4.99 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 43.73 | 0.00 | 0.00 | 106.01 | 0.00 |
| Equity Dividend Rate (%) | 150.00 | 0.00 | 50.00 | 80.00 | 40.00 |
