|
Veranda Learning Solutions Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
403.01 Cr.
|
P/BV
|
0.41
|
Book Value (Rs.)
|
102.66
|
|
52 Week High/Low (Rs.)
|
273/27
|
FV/ML
|
10/1
|
P/E(X)
|
3.82
|
|
Bookclosure
|
|
EPS (Rs.)
|
10.93
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 474.56 | 463.22 | 360.51 | 161.17 | 74.65 |
| Other Operating Revenues | 6.95 | 7.64 | 1.22 | 0.18 | 0.40 |
| Total Operating Revenues | 481.51 | 470.87 | 361.73 | 161.36 | 75.05 |
| | | | | | |
| Other Income | 37.24 | 47.40 | 8.29 | 38.56 | 0.55 |
| Total Revenue | 518.75 | 518.27 | 370.02 | 199.92 | 75.60 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 0.06 | 0.04 | 0.08 | 0.12 | 0.07 |
| Purchase Of Stock-In Trade | 17.03 | 10.03 | 7.02 | 3.93 | 2.61 |
| Operating And Direct Expenses | 0.00 | 0.00 | 48.67 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.07 | -0.02 | -0.22 | -0.67 | 0.09 |
| Employee Benefit Expenses | 61.30 | 115.06 | 81.83 | 58.55 | 31.64 |
| Finance Costs | 77.82 | 132.06 | 78.17 | 10.30 | 8.33 |
| Depreciation And Amortisation Expenses | 58.35 | 205.84 | 65.37 | 45.46 | 13.82 |
| Other Expenses | 236.33 | 309.84 | 170.35 | 171.65 | 80.24 |
| Total Expenses | 450.96 | 772.85 | 451.28 | 289.35 | 136.81 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 67.79 | -254.59 | -81.26 | -89.43 | -61.21 |
| | | | | | |
| Exceptional Items | 86.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 153.90 | -254.59 | -81.26 | -89.43 | -61.21 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 26.87 | 14.52 | 2.28 | -1.77 | 0.00 |
| Deferred Tax | -3.09 | -17.45 | -7.43 | -8.45 | -2.71 |
| Total Tax Expenses | 23.78 | -2.94 | -5.15 | -10.22 | -2.71 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 130.11 | -251.65 | -76.11 | -79.21 | -58.49 |
| | | | | | |
| Profit/Loss From Continuing Operations | 130.11 | -251.65 | -76.11 | -79.21 | -58.49 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 1.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses Discontinuing Operations | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit/Loss From Discontinuing Operations | 0.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss For The Period | 131.01 | -251.65 | -76.11 | -79.21 | -58.49 |
| | | | | | |
| Minority Interest | -24.23 | 4.33 | -3.60 | 0.00 | 0.00 |
| Share Of Profit/Loss Of Associates | -1.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 105.52 | -247.32 | -79.71 | -79.21 | -58.49 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 11.84 | -34.73 | -12.05 | -13.65 | -16.96 |
| Diluted EPS (Rs.) | 11.73 | -34.73 | -12.05 | -13.65 | -16.96 |
