|
Black Opal Consultants Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
144.48 Cr.
|
P/BV
|
4.18
|
Book Value (Rs.)
|
32.66
|
|
52 Week High/Low (Rs.)
|
210/135
|
FV/ML
|
10/600
|
P/E(X)
|
11.83
|
|
Bookclosure
|
|
EPS (Rs.)
|
11.55
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| | | | | |
| INCOME | | | | |
| Revenue From Operations [Net] | 41.97 | 32.86 | 19.75 | 7.88 |
| Total Operating Revenues | 41.97 | 32.86 | 19.75 | 7.88 |
| | | | | |
| Other Income | 0.38 | 0.18 | 0.15 | 0.09 |
| Total Revenue | 42.34 | 33.04 | 19.91 | 7.97 |
| | | | | |
| EXPENSES | | | | |
| Operating And Direct Expenses | 4.00 | 0.00 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -5.09 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expenses | 1.66 | 1.60 | 2.47 | 2.02 |
| Finance Costs | 0.41 | 0.08 | 0.05 | 0.03 |
| Depreciation And Amortisation Expenses | 0.14 | 0.20 | 0.24 | 0.14 |
| Other Expenses | 24.73 | 15.79 | 11.35 | 3.47 |
| Total Expenses | 25.85 | 17.67 | 14.10 | 5.66 |
| | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 16.49 | 15.37 | 5.81 | 2.31 |
| | | | | |
| Profit/Loss Before Tax | 16.49 | 15.37 | 5.81 | 2.31 |
| | | | | |
| Tax Expenses-Continued Operations | | | | |
| Current Tax | 4.32 | 3.90 | 1.52 | 0.61 |
| Deferred Tax | -0.03 | 0.02 | -0.03 | -0.01 |
| Tax For Earlier Years | 0.00 | -0.03 | 0.00 | 0.00 |
| Total Tax Expenses | 4.29 | 3.89 | 1.48 | 0.59 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 12.20 | 11.48 | 4.32 | 1.72 |
| | | | | |
| Profit/Loss From Continuing Operations | 12.20 | 11.48 | 4.32 | 1.72 |
| | | | | |
| Profit/Loss For The Period | 12.20 | 11.48 | 4.32 | 1.72 |
| | | | | |
| Minority Interest | 0.01 | 0.00 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 12.22 | 11.48 | 4.32 | 1.72 |
| | | | | |
| OTHER INFORMATION | | | | |
| | | | | |
| EARNINGS PER SHARE | | | | |
| Basic EPS (Rs.) | 14.65 | 13.77 | 5.18 | 2.15 |
| Diluted EPS (Rs.) | 14.65 | 13.77 | 5.18 | 2.15 |
