|
Varroc Engineering Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
8041.91 Cr.
|
P/BV
|
4.81
|
Book Value (Rs.)
|
109.44
|
|
52 Week High/Low (Rs.)
|
695/404
|
FV/ML
|
1/1
|
P/E(X)
|
131.34
|
|
Bookclosure
|
08/08/2025
|
EPS (Rs.)
|
4.01
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 6522.41 | 6054.88 | 5577.08 | 5173.01 | 9109.11 |
| Total Income From Operations | 6522.41 | 6054.88 | 5577.08 | 5173.01 | 9109.11 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 4195.13 | 3931.77 | 3558.77 | 3434.34 | 6268.29 |
| Increase/Decrease in Stocks | -13.89 | -68.89 | -23.63 | -72.78 | -87.02 |
| Employees Cost | 726.15 | 674.43 | 602.12 | 527.87 | 1387.84 |
| Depreciation | 246.06 | 241.90 | 254.32 | 244.57 | 710.06 |
| Other Expenses | 1007.57 | 949.55 | 887.28 | 893.03 | 1515.93 |
| Total Expenses | 6161.03 | 5728.77 | 5278.87 | 5027.02 | 9795.10 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 361.38 | 326.12 | 298.21 | 145.99 | -686.00 |
| Other Income | 12.01 | 12.84 | 21.16 | 36.69 | 40.08 |
| P/L Before Interest, Excpt. Items & Tax | 373.40 | 338.96 | 319.37 | 182.67 | -645.92 |
| Interest | 99.33 | 129.44 | 148.72 | 137.77 | 134.50 |
| P/L Before Exceptional Items & Tax | 274.06 | 209.52 | 170.65 | 44.91 | -780.42 |
| Exceptional Items | -43.69 | -90.92 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 230.38 | 118.61 | 170.65 | 44.91 | -780.42 |
| Tax | 73.31 | 75.32 | -284.73 | 42.96 | 12.20 |
| P/L After Tax from Ordinary Activities | 157.07 | 43.28 | 455.38 | 1.95 | -792.62 |
| Extra Ordinary Item | 0.00 | 0.00 | -20.92 | -855.91 | 0.00 |
| Net Profit/Loss For the Period | 157.07 | 43.28 | 434.46 | -853.96 | -792.62 |
| Share Of P/L Of Associates | 2.31 | 3.40 | 39.26 | -3.18 | 1.69 |
| Net P/L After Minority Interest & Share Of Associates | 159.38 | 46.69 | 473.72 | -857.14 | -790.93 |
| | | | | | |
| Equity Share Capital | 15.28 | 15.28 | 15.28 | 15.28 | 15.28 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 10.28 | 2.83 | 30.71 | -56.25 | -51.95 |
| Diluted EPS (Rs.) | 10.28 | 2.83 | 30.71 | -56.25 | -51.95 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 10.28 | 2.83 | 30.71 | -56.25 | -51.95 |
| Diluted EPS (Rs.) | 10.43 | 3.06 | 30.71 | -56.25 | -51.95 |
| | | | | | |
| PBITOE Margin (%) | 5.54 | 5.38 | 5.34 | 2.82 | -7.53 |
| PBTE Margin (%) | 4.20 | 3.46 | 3.05 | 0.86 | -8.56 |
| PBT Margin (%) | 3.53 | 1.95 | 3.05 | 0.86 | -8.56 |
| PAT Margin (%) | 2.40 | 0.71 | 7.79 | -16.50 | -8.70 |
| PAT After MI And SOA Margin (%) | 2.44 | 0.77 | 8.49 | -16.56 | -8.68 |
