|
Varroc Engineering Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
9749.30 Cr.
|
P/BV
|
6.23
|
Book Value (Rs.)
|
102.43
|
|
52 Week High/Low (Rs.)
|
695/374
|
FV/ML
|
1/1
|
P/E(X)
|
159.23
|
|
Bookclosure
|
08/08/2025
|
EPS (Rs.)
|
4.01
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 6054.88 | 5577.08 | 5173.01 | 9109.11 | 7683.49 |
| Total Income From Operations | 6054.88 | 5577.08 | 5173.01 | 9109.11 | 7683.49 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 3931.77 | 3558.77 | 3434.34 | 6268.29 | 5080.15 |
| Increase/Decrease in Stocks | -68.89 | -23.63 | -72.78 | -87.02 | -32.94 |
| Employees Cost | 674.43 | 602.12 | 527.87 | 1387.84 | 1132.47 |
| Depreciation | 241.90 | 254.32 | 244.57 | 710.06 | 658.65 |
| Other Expenses | 949.55 | 887.28 | 893.03 | 1515.93 | 1224.62 |
| Total Expenses | 5728.77 | 5278.87 | 5027.02 | 9795.10 | 8062.95 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 326.12 | 298.21 | 145.99 | -686.00 | -379.46 |
| Other Income | 12.84 | 21.16 | 36.69 | 40.08 | 95.09 |
| P/L Before Interest, Excpt. Items & Tax | 338.96 | 319.37 | 182.67 | -645.92 | -284.37 |
| Interest | 129.44 | 148.72 | 137.77 | 134.50 | 125.31 |
| P/L Before Exceptional Items & Tax | 209.52 | 170.65 | 44.91 | -780.42 | -409.68 |
| Exceptional Items | -90.92 | 0.00 | 0.00 | 0.00 | -107.78 |
| P/L Before Tax | 118.61 | 170.65 | 44.91 | -780.42 | -517.45 |
| Tax | 75.32 | -284.73 | 42.96 | 12.20 | -3.90 |
| P/L After Tax from Ordinary Activities | 43.28 | 455.38 | 1.95 | -792.62 | -513.55 |
| Extra Ordinary Item | 0.00 | -20.92 | -855.91 | 0.00 | 0.00 |
| Net Profit/Loss For the Period | 43.28 | 434.46 | -853.96 | -792.62 | -513.55 |
| Share Of P/L Of Associates | 3.40 | 39.26 | -3.18 | 1.69 | 29.23 |
| Net P/L After Minority Interest & Share Of Associates | 46.69 | 473.72 | -857.14 | -790.93 | -484.32 |
| | | | | | |
| Equity Share Capital | 15.28 | 15.28 | 15.28 | 15.28 | 13.48 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 2.83 | 30.71 | -56.25 | -51.95 | -36.09 |
| Diluted EPS (Rs.) | 2.83 | 30.71 | -56.25 | -51.95 | -36.09 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 2.83 | 30.71 | -56.25 | -51.95 | -36.09 |
| Diluted EPS (Rs.) | 3.06 | 30.71 | -56.25 | -51.95 | -36.09 |
| | | | | | |
| PBITOE Margin (%) | 5.38 | 5.34 | 2.82 | -7.53 | -4.93 |
| PBTE Margin (%) | 3.46 | 3.05 | 0.86 | -8.56 | -5.33 |
| PBT Margin (%) | 1.95 | 3.05 | 0.86 | -8.56 | -6.73 |
| PAT Margin (%) | 0.71 | 7.79 | -16.50 | -8.70 | -6.68 |
| PAT After MI And SOA Margin (%) | 0.77 | 8.49 | -16.56 | -8.68 | -6.30 |
