|
Samvardhana Motherson International Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
175108.76 Cr.
|
P/BV
|
4.18
|
Book Value (Rs.)
|
39.68
|
|
52 Week High/Low (Rs.)
|
173/91
|
FV/ML
|
1/1
|
P/E(X)
|
45.37
|
|
Bookclosure
|
14/07/2026
|
EPS (Rs.)
|
3.66
|
Div Yield (%)
|
0.51
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 91004.13 | 83999.39 | 71392.59 | 56101.70 | 45920.61 |
| Other Operating Income | 790.23 | 346.35 | 240.94 | 0.00 | 430.64 |
| Total Income From Operations | 91794.36 | 84345.74 | 71633.53 | 56101.70 | 46351.25 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 49221.32 | 45829.77 | 40358.82 | 32638.40 | 26959.02 |
| Purchase of Traded Goods | 620.44 | 511.44 | 361.54 | 336.63 | 85.87 |
| Increase/Decrease in Stocks | -427.71 | -1151.05 | -529.49 | -370.00 | -341.35 |
| Employees Cost | 23176.06 | 21170.98 | 16851.60 | 12969.35 | 11315.41 |
| Depreciation | 3571.62 | 3279.77 | 2722.67 | 2296.14 | 2222.02 |
| Other Expenses | 11288.91 | 10075.55 | 8408.00 | 6463.11 | 5092.06 |
| Total Expenses | 87450.64 | 79716.46 | 68173.14 | 54333.63 | 45333.03 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 4343.72 | 4629.28 | 3460.39 | 1768.07 | 1018.22 |
| Other Income | 253.07 | 441.32 | 272.96 | 304.98 | 364.58 |
| P/L Before Interest, Excpt. Items & Tax | 4596.79 | 5070.60 | 3733.35 | 2073.05 | 1382.80 |
| Interest | 1152.65 | 1456.77 | 1360.83 | 502.50 | 381.44 |
| P/L Before Exceptional Items & Tax | 3444.14 | 3613.83 | 2372.52 | 1570.55 | 1001.36 |
| Exceptional Items | -219.13 | 0.00 | -250.26 | -99.37 | -0.49 |
| P/L Before Tax | 3225.01 | 3613.83 | 2122.26 | 1471.18 | 1000.87 |
| Tax | 1111.46 | 978.94 | 707.74 | 481.31 | 341.36 |
| P/L After Tax from Ordinary Activities | 2113.55 | 2634.89 | 1414.52 | 989.87 | 659.51 |
| Extra Ordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 364.23 |
| Net Profit/Loss For the Period | 2113.55 | 2634.89 | 1414.52 | 989.87 | 1023.74 |
| Share Of P/L Of Associates | 410.44 | 395.45 | 161.05 | -19.39 | 27.13 |
| Net P/L After Minority Interest & Share Of Associates | 2523.99 | 3030.34 | 1575.57 | 970.48 | 1050.87 |
| | | | | | |
| Equity Share Capital | 1055.44 | 703.63 | 677.64 | 677.64 | 315.79 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 2.00 | 3.74 | 1.98 | 1.24 | 2.38 |
| Diluted EPS (Rs.) | 20.03 | 37.45 | 1.98 | 1.24 | 2.38 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 2.00 | 3.74 | 1.98 | 1.24 | 2.38 |
| Diluted EPS (Rs.) | 23.91 | 43.07 | 1.98 | 1.24 | 2.38 |
| | | | | | |
| PBITOE Margin (%) | 4.73 | 5.48 | 4.83 | 3.15 | 2.19 |
| PBTE Margin (%) | 3.75 | 4.28 | 3.31 | 2.79 | 2.16 |
| PBT Margin (%) | 3.51 | 4.28 | 2.96 | 2.62 | 2.15 |
| PAT Margin (%) | 2.30 | 3.12 | 1.97 | 1.76 | 2.20 |
| PAT After MI And SOA Margin (%) | 2.74 | 3.59 | 2.19 | 1.72 | 2.26 |
