|
Heritage Foods Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
4421.27 Cr.
|
P/BV
|
4.96
|
Book Value (Rs.)
|
96.07
|
|
52 Week High/Low (Rs.)
|
659/352
|
FV/ML
|
5/1
|
P/E(X)
|
23.48
|
|
Bookclosure
|
23/07/2025
|
EPS (Rs.)
|
20.29
|
Div Yield (%)
|
0.52
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 3086.13 | 2843.34 | 2423.06 | 1985.39 | 1853.75 |
| Total Income From Operations | 3086.13 | 2843.34 | 2423.06 | 1985.39 | 1853.75 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 2226.90 | 2152.60 | 2037.75 | 1499.52 | 1359.55 |
| Purchase of Traded Goods | 54.76 | 25.33 | 20.07 | 10.51 | 21.47 |
| Increase/Decrease in Stocks | 38.12 | 106.99 | -94.85 | 17.94 | -19.23 |
| Employees Cost | 232.48 | 187.09 | 160.14 | 142.45 | 133.41 |
| Depreciation | 51.74 | 45.15 | 41.52 | 38.73 | 34.26 |
| Other Expenses | 282.77 | 232.03 | 203.59 | 155.69 | 141.88 |
| Total Expenses | 2886.77 | 2749.18 | 2368.22 | 1864.85 | 1671.34 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 199.36 | 94.15 | 54.84 | 120.54 | 182.41 |
| Other Income | 21.34 | 7.45 | 8.70 | 8.81 | 4.48 |
| P/L Before Interest, Excpt. Items & Tax | 220.70 | 101.60 | 63.54 | 129.35 | 186.89 |
| Interest | 11.25 | 6.43 | 1.50 | 2.95 | 16.14 |
| P/L Before Exceptional Items & Tax | 209.46 | 95.17 | 62.04 | 126.40 | 170.75 |
| Exceptional Items | -5.39 | 0.00 | 0.00 | -9.14 | 0.00 |
| P/L Before Tax | 204.07 | 95.17 | 62.04 | 117.26 | 170.75 |
| Tax | 53.95 | 24.21 | 15.87 | 29.08 | 44.91 |
| P/L After Tax from Ordinary Activities | 150.12 | 70.96 | 46.17 | 88.18 | 125.84 |
| Extra Ordinary Item | 0.00 | 0.00 | 0.00 | -0.20 | -0.91 |
| Net Profit/Loss For the Period | 150.12 | 70.96 | 46.17 | 87.98 | 124.93 |
| Share Of P/L Of Associates | 0.00 | -4.91 | -6.13 | -4.30 | -1.02 |
| Net P/L After Minority Interest & Share Of Associates | 150.12 | 66.05 | 40.04 | 83.68 | 123.91 |
| | | | | | |
| Equity Share Capital | 46.40 | 46.40 | 23.20 | 23.20 | 23.20 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 16.18 | 7.12 | 8.63 | 18.08 | 27.09 |
| Diluted EPS (Rs.) | 16.18 | 7.12 | 8.63 | 18.08 | 27.09 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 16.18 | 7.12 | 8.63 | 18.08 | 27.09 |
| Diluted EPS (Rs.) | 16.18 | 7.12 | 8.63 | 18.08 | 27.09 |
| | | | | | |
| PBITOE Margin (%) | 6.45 | 3.31 | 2.26 | 6.07 | 9.84 |
| PBTE Margin (%) | 6.78 | 3.34 | 2.56 | 6.36 | 9.21 |
| PBT Margin (%) | 6.61 | 3.34 | 2.56 | 5.90 | 9.21 |
| PAT Margin (%) | 4.86 | 2.49 | 1.90 | 4.43 | 6.73 |
| PAT After MI And SOA Margin (%) | 4.86 | 2.32 | 1.65 | 4.21 | 6.68 |
