|
Som Distilleries & Breweries Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
1903.96 Cr.
|
P/BV
|
2.28
|
Book Value (Rs.)
|
40.19
|
|
52 Week High/Low (Rs.)
|
173/62
|
FV/ML
|
2/1
|
P/E(X)
|
18.22
|
|
Bookclosure
|
28/09/2024
|
EPS (Rs.)
|
5.03
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 1048.51 | 1103.93 | 899.08 | 549.32 | 384.99 |
| Total Income From Operations | 1048.51 | 1103.93 | 899.08 | 549.32 | 384.99 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 658.77 | 703.52 | 574.24 | 345.01 | 113.99 |
| Purchase of Traded Goods | 0.00 | 0.00 | 0.00 | 0.00 | 2.58 |
| Increase/Decrease in Stocks | 2.74 | 4.41 | 2.16 | -25.11 | 1.90 |
| Employees Cost | 35.51 | 33.83 | 27.11 | 19.09 | 16.02 |
| Depreciation | 25.07 | 19.06 | 15.47 | 12.82 | 12.65 |
| Other Expenses | 221.61 | 227.71 | 188.00 | 141.99 | 245.21 |
| Total Expenses | 943.70 | 988.54 | 806.98 | 493.80 | 392.35 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 104.81 | 115.39 | 92.09 | 55.53 | -7.36 |
| Other Income | 5.81 | 3.45 | 2.08 | 5.64 | 2.60 |
| P/L Before Interest, Excpt. Items & Tax | 110.62 | 118.84 | 94.17 | 61.17 | -4.76 |
| Interest | 17.37 | 7.63 | 8.40 | 11.04 | 11.47 |
| P/L Before Exceptional Items & Tax | 93.24 | 111.21 | 85.77 | 50.13 | -16.23 |
| P/L Before Tax | 93.24 | 111.21 | 85.77 | 50.13 | -16.23 |
| Tax | 26.19 | 30.45 | 19.26 | 5.70 | 0.00 |
| P/L After Tax from Ordinary Activities | 67.05 | 80.76 | 66.51 | 44.43 | -16.23 |
| Net Profit/Loss For the Period | 67.05 | 80.76 | 66.51 | 44.43 | -16.23 |
| Net P/L After Minority Interest & Share Of Associates | 67.05 | 80.76 | 66.51 | 44.43 | -16.23 |
| | | | | | |
| Equity Share Capital | 41.58 | 39.00 | 38.76 | 36.88 | 32.49 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 3.23 | 4.14 | 8.65 | 3.78 | -2.50 |
| Diluted EPS (Rs.) | 3.23 | 4.13 | 8.35 | 3.73 | -2.50 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 3.23 | 4.14 | 8.65 | 3.78 | -2.50 |
| Diluted EPS (Rs.) | 3.23 | 4.13 | 8.35 | 3.73 | -2.50 |
| | | | | | |
| PBITOE Margin (%) | 9.99 | 10.45 | 10.24 | 10.10 | -1.91 |
| PBTE Margin (%) | 8.89 | 10.07 | 9.53 | 9.12 | -4.21 |
| PBT Margin (%) | 8.89 | 10.07 | 9.53 | 9.12 | -4.21 |
| PAT Margin (%) | 6.39 | 7.31 | 7.39 | 8.08 | -4.21 |
| PAT After MI And SOA Margin (%) | 6.39 | 7.31 | 7.39 | 8.08 | -4.21 |