|
Som Distilleries & Breweries Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
2332.65 Cr.
|
P/BV
|
3.12
|
Book Value (Rs.)
|
35.97
|
|
52 Week High/Low (Rs.)
|
173/96
|
FV/ML
|
2/1
|
P/E(X)
|
22.32
|
|
Bookclosure
|
28/09/2024
|
EPS (Rs.)
|
5.03
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 1103.93 | 899.08 | 549.32 | 384.99 | 315.46 |
| Total Income From Operations | 1103.93 | 899.08 | 549.32 | 384.99 | 315.46 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 703.52 | 574.24 | 345.01 | 113.99 | 100.08 |
| Purchase of Traded Goods | 0.00 | 0.00 | 0.00 | 2.58 | 0.00 |
| Increase/Decrease in Stocks | 4.41 | 2.16 | -25.11 | 1.90 | 7.96 |
| Employees Cost | 33.83 | 27.11 | 19.09 | 16.02 | 8.86 |
| Depreciation | 19.06 | 15.47 | 12.82 | 12.65 | 9.36 |
| Other Expenses | 227.71 | 188.00 | 141.99 | 245.21 | 216.07 |
| Total Expenses | 988.54 | 806.98 | 493.80 | 392.35 | 342.34 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 115.39 | 92.09 | 55.53 | -7.36 | -26.88 |
| Other Income | 3.45 | 2.08 | 5.64 | 2.60 | 1.37 |
| P/L Before Interest, Excpt. Items & Tax | 118.84 | 94.17 | 61.17 | -4.76 | -25.51 |
| Interest | 7.63 | 8.40 | 11.04 | 11.47 | 13.84 |
| P/L Before Exceptional Items & Tax | 111.21 | 85.77 | 50.13 | -16.23 | -39.35 |
| P/L Before Tax | 111.21 | 85.77 | 50.13 | -16.23 | -39.35 |
| Tax | 30.45 | 19.26 | 5.70 | 0.00 | 2.43 |
| P/L After Tax from Ordinary Activities | 80.76 | 66.51 | 44.43 | -16.23 | -41.78 |
| Net Profit/Loss For the Period | 80.76 | 66.51 | 44.43 | -16.23 | -41.78 |
| Net P/L After Minority Interest & Share Of Associates | 80.76 | 66.51 | 44.43 | -16.23 | -41.78 |
| | | | | | |
| Equity Share Capital | 39.00 | 38.76 | 36.88 | 32.49 | 32.49 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 4.14 | 8.65 | 3.78 | -2.50 | -6.43 |
| Diluted EPS (Rs.) | 4.13 | 8.35 | 3.73 | -2.50 | -6.43 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 4.14 | 8.65 | 3.78 | -2.50 | -6.43 |
| Diluted EPS (Rs.) | 4.13 | 8.35 | 3.73 | -2.50 | -6.43 |
| | | | | | |
| PBITOE Margin (%) | 10.45 | 10.24 | 10.10 | -1.91 | -8.51 |
| PBTE Margin (%) | 10.07 | 9.53 | 9.12 | -4.21 | -12.47 |
| PBT Margin (%) | 10.07 | 9.53 | 9.12 | -4.21 | -12.47 |
| PAT Margin (%) | 7.31 | 7.39 | 8.08 | -4.21 | -13.24 |
| PAT After MI And SOA Margin (%) | 7.31 | 7.39 | 8.08 | -4.21 | -13.24 |
