|
Varun Beverages Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
152947.19 Cr.
|
P/BV
|
16.56
|
Book Value (Rs.)
|
27.30
|
|
52 Week High/Low (Rs.)
|
681/420
|
FV/ML
|
2/1
|
P/E(X)
|
58.95
|
|
Bookclosure
|
07/05/2025
|
EPS (Rs.)
|
7.67
|
Div Yield (%)
|
0.22
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 16318.86 | 13374.89 | 10958.91 | 7088.90 | 5119.25 |
| Total Income From Operations | 16318.86 | 13374.89 | 10958.91 | 7088.90 | 5119.25 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 6588.26 | 5817.77 | 5229.20 | 3171.15 | 2139.49 |
| Purchase of Traded Goods | 541.55 | 360.51 | 146.21 | 122.87 | 76.25 |
| Increase/Decrease in Stocks | 154.72 | 69.72 | -82.09 | -33.17 | 17.82 |
| Employees Cost | 1406.00 | 1075.28 | 896.71 | 747.89 | 658.00 |
| Depreciation | 686.60 | 514.93 | 437.53 | 401.99 | 394.03 |
| Other Expenses | 3497.23 | 2860.42 | 2288.28 | 1633.08 | 1198.06 |
| Total Expenses | 12874.36 | 10698.63 | 8915.84 | 6043.81 | 4483.64 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 3444.50 | 2676.26 | 2043.07 | 1045.09 | 635.62 |
| Other Income | 76.63 | 70.24 | 29.60 | 67.07 | 31.40 |
| P/L Before Interest, Excpt. Items & Tax | 3521.13 | 2746.51 | 2072.67 | 1112.16 | 667.02 |
| Interest | 341.38 | 194.44 | 138.64 | 147.41 | 219.12 |
| P/L Before Exceptional Items & Tax | 3179.74 | 2552.07 | 1934.04 | 964.75 | 447.90 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -66.53 |
| P/L Before Tax | 3179.74 | 2552.07 | 1934.04 | 964.75 | 381.37 |
| Tax | 740.31 | 593.33 | 465.45 | 251.29 | 16.86 |
| P/L After Tax from Ordinary Activities | 2439.43 | 1958.74 | 1468.59 | 713.46 | 364.51 |
| Net Profit/Loss For the Period | 2439.43 | 1958.74 | 1468.59 | 713.46 | 364.51 |
| Share Of P/L Of Associates | -0.79 | -0.69 | 0.00 | 0.00 | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | 2438.64 | 1958.05 | 1468.59 | 713.46 | 364.51 |
| | | | | | |
| Equity Share Capital | 649.74 | 649.57 | 649.55 | 433.03 | 288.69 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 7.42 | 14.81 | 21.90 | 15.65 | 12.08 |
| Diluted EPS (Rs.) | 7.41 | 14.80 | 21.90 | 15.65 | 12.08 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 7.42 | 14.81 | 21.90 | 15.65 | 12.08 |
| Diluted EPS (Rs.) | 7.41 | 14.80 | 21.90 | 15.65 | 12.08 |
| | | | | | |
| PBITOE Margin (%) | 21.10 | 20.00 | 18.64 | 14.74 | 12.41 |
| PBTE Margin (%) | 19.48 | 19.08 | 17.64 | 13.60 | 8.74 |
| PBT Margin (%) | 19.48 | 19.08 | 17.64 | 13.60 | 7.44 |
| PAT Margin (%) | 14.94 | 14.64 | 13.40 | 10.06 | 7.12 |
| PAT After MI And SOA Margin (%) | 14.94 | 14.63 | 13.40 | 10.06 | 7.12 |
