|
Shilpa Medicare Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
12377.40 Cr.
|
P/BV
|
4.78
|
Book Value (Rs.)
|
132.49
|
|
52 Week High/Low (Rs.)
|
650/260
|
FV/ML
|
1/1
|
P/E(X)
|
50.87
|
|
Bookclosure
|
03/10/2025
|
EPS (Rs.)
|
12.44
|
Div Yield (%)
|
0.09
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 1101.15 | 955.62 | 859.63 | 786.56 | 804.93 |
| Total Income From Operations | 1101.15 | 955.62 | 859.63 | 786.56 | 804.93 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 343.43 | 265.18 | 323.15 | 288.65 | 287.37 |
| Purchase of Traded Goods | 18.66 | 15.50 | 12.66 | 22.16 | 9.28 |
| Increase/Decrease in Stocks | -43.66 | 25.10 | -25.34 | 15.65 | -26.99 |
| Employees Cost | 248.32 | 221.79 | 215.04 | 214.93 | 191.06 |
| Depreciation | 89.11 | 84.20 | 81.24 | 69.81 | 57.46 |
| Other Expenses | 220.19 | 187.74 | 159.95 | 181.11 | 214.08 |
| Total Expenses | 876.04 | 799.53 | 766.72 | 792.31 | 732.26 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 225.11 | 156.10 | 92.92 | -5.75 | 72.67 |
| Other Income | 8.95 | 15.57 | 5.95 | 15.23 | 8.75 |
| P/L Before Interest, Excpt. Items & Tax | 234.06 | 171.66 | 98.87 | 9.47 | 81.42 |
| Interest | 45.13 | 61.04 | 67.61 | 40.91 | 31.82 |
| P/L Before Exceptional Items & Tax | 188.93 | 110.62 | 31.27 | -31.44 | 49.60 |
| Exceptional Items | -12.86 | 0.00 | 0.00 | 0.00 | 8.91 |
| P/L Before Tax | 176.06 | 110.62 | 31.27 | -31.44 | 58.51 |
| Tax | 39.33 | 43.27 | 19.17 | -11.18 | 24.82 |
| P/L After Tax from Ordinary Activities | 136.74 | 67.35 | 12.09 | -20.26 | 33.69 |
| Net Profit/Loss For the Period | 136.74 | 67.35 | 12.09 | -20.26 | 33.69 |
| Minority Interest | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Share Of P/L Of Associates | -1.20 | -3.56 | -4.72 | -4.18 | -2.58 |
| Net P/L After Minority Interest & Share Of Associates | 135.53 | 63.78 | 7.37 | -24.43 | 31.11 |
| | | | | | |
| Equity Share Capital | 19.56 | 9.78 | 8.68 | 8.68 | 8.68 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 6.99 | 6.89 | 0.85 | -2.81 | 3.77 |
| Diluted EPS (Rs.) | 6.99 | 6.89 | 0.85 | -2.81 | 3.77 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 6.99 | 6.89 | 0.85 | -2.81 | 3.77 |
| Diluted EPS (Rs.) | 6.93 | 6.52 | 0.85 | -2.81 | 3.77 |
| | | | | | |
| PBITOE Margin (%) | 20.44 | 16.33 | 10.80 | -0.73 | 9.02 |
| PBTE Margin (%) | 17.15 | 11.57 | 3.63 | -3.99 | 6.16 |
| PBT Margin (%) | 15.98 | 11.57 | 3.63 | -3.99 | 7.26 |
| PAT Margin (%) | 12.41 | 7.04 | 1.40 | -2.57 | 4.18 |
| PAT After MI And SOA Margin (%) | 12.30 | 6.67 | 0.85 | -3.10 | 3.86 |
