|
Setco Automotive Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
213.09 Cr.
|
P/BV
|
-0.25
|
Book Value (Rs.)
|
-62.59
|
|
52 Week High/Low (Rs.)
|
29/12
|
FV/ML
|
2/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
02/06/2026
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 554.31 | 499.76 | 455.95 | 385.21 | 278.82 |
| Total Income From Operations | 554.31 | 499.76 | 455.95 | 385.21 | 278.82 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 253.31 | 229.26 | 241.29 | 217.86 | 134.46 |
| Purchase of Traded Goods | 13.97 | 13.63 | 3.54 | 0.00 | 0.00 |
| Increase/Decrease in Stocks | -2.77 | -5.15 | -12.72 | -2.16 | 24.58 |
| Employees Cost | 83.35 | 80.36 | 72.04 | 64.69 | 58.46 |
| Depreciation | 20.76 | 24.18 | 26.12 | 27.13 | 27.36 |
| Other Expenses | 131.76 | 113.10 | 101.42 | 85.06 | 86.98 |
| Total Expenses | 500.38 | 455.38 | 431.69 | 392.58 | 331.84 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 53.93 | 44.38 | 24.26 | -7.37 | -53.02 |
| Other Income | 3.17 | 8.78 | 2.45 | 2.83 | 58.06 |
| P/L Before Interest, Excpt. Items & Tax | 57.10 | 53.16 | 26.71 | -4.54 | 5.04 |
| Interest | 181.14 | 159.31 | 133.65 | 114.26 | 73.51 |
| P/L Before Exceptional Items & Tax | -124.04 | -106.15 | -106.94 | -118.80 | -68.47 |
| Exceptional Items | 0.00 | -0.56 | 0.00 | -1.70 | -144.79 |
| P/L Before Tax | -124.04 | -106.71 | -106.94 | -120.50 | -213.26 |
| Tax | 16.64 | -2.20 | -0.09 | -0.09 | 17.55 |
| P/L After Tax from Ordinary Activities | -140.68 | -104.51 | -106.85 | -120.41 | -230.81 |
| Net Profit/Loss For the Period | -140.68 | -104.51 | -106.85 | -120.41 | -230.81 |
| Net P/L After Minority Interest & Share Of Associates | -140.68 | -104.51 | -106.85 | -120.41 | -230.81 |
| | | | | | |
| Equity Share Capital | 26.75 | 26.79 | 26.75 | 26.75 | 26.75 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -10.52 | -7.80 | -6.67 | -7.09 | -15.02 |
| Diluted EPS (Rs.) | (10.52) | (7.80) | -6.67 | -7.09 | -15.02 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -10.52 | -7.80 | -6.67 | -7.09 | -15.02 |
| Diluted EPS (Rs.) | (10.52) | (7.80) | -6.67 | -7.09 | -15.02 |
| | | | | | |
| PBITOE Margin (%) | 9.72 | 8.88 | 5.32 | -1.91 | -19.01 |
| PBTE Margin (%) | -22.37 | -21.24 | -23.45 | -30.84 | -24.55 |
| PBT Margin (%) | -22.37 | -21.35 | -23.45 | -31.28 | -76.48 |
| PAT Margin (%) | -25.37 | -20.91 | -23.43 | -31.25 | -82.78 |
| PAT After MI And SOA Margin (%) | -25.37 | -20.91 | -23.43 | -31.25 | -82.78 |
