|
Brady & Morris Engg Co Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
191.24 Cr.
|
P/BV
|
3.88
|
Book Value (Rs.)
|
219.24
|
|
52 Week High/Low (Rs.)
|
2018/701
|
FV/ML
|
10/1
|
P/E(X)
|
7.96
|
|
Bookclosure
|
28/09/2024
|
EPS (Rs.)
|
106.73
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 55.65 | 63.62 | 49.21 | 44.83 | 30.79 |
| Total Income From Operations | 55.65 | 63.62 | 49.21 | 44.83 | 30.79 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 33.63 | 37.23 | 28.47 | 26.08 | 18.76 |
| Purchase of Traded Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Increase/Decrease in Stocks | -2.86 | -2.47 | -2.13 | 1.05 | -1.86 |
| Employees Cost | 10.45 | 9.06 | 7.47 | 6.12 | 4.95 |
| Depreciation | 0.83 | 0.72 | 0.45 | 0.41 | 0.41 |
| Other Expenses | 9.10 | 9.79 | 6.87 | 6.47 | 5.08 |
| Total Expenses | 51.15 | 54.33 | 41.14 | 40.13 | 27.35 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 4.50 | 9.29 | 8.07 | 4.70 | 3.45 |
| Other Income | 1.85 | 0.44 | 0.49 | 0.45 | 0.27 |
| P/L Before Interest, Excpt. Items & Tax | 6.35 | 9.73 | 8.57 | 5.15 | 3.72 |
| Interest | 0.67 | 0.38 | 0.56 | 0.39 | 0.30 |
| P/L Before Exceptional Items & Tax | 5.68 | 9.35 | 8.00 | 4.77 | 3.42 |
| P/L Before Tax | 5.68 | 9.35 | 8.00 | 4.77 | 3.42 |
| Tax | 1.47 | 2.39 | 2.11 | 1.22 | 1.11 |
| P/L After Tax from Ordinary Activities | 4.20 | 6.96 | 5.89 | 3.54 | 2.31 |
| Net Profit/Loss For the Period | 4.20 | 6.96 | 5.89 | 3.54 | 2.31 |
| | | | | | |
| Equity Share Capital | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 18.68 | 30.93 | 26.19 | 15.74 | 10.25 |
| Diluted EPS (Rs.) | 18.68 | 30.93 | 26.19 | 15.74 | 10.25 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 18.68 | 30.93 | 26.19 | 15.74 | 10.25 |
| Diluted EPS (Rs.) | 18.68 | 0.00 | 26.19 | 15.74 | 10.25 |
| | | | | | |
| PBITOE Margin (%) | 8.08 | 14.60 | 16.40 | 10.48 | 11.19 |
| PBTE Margin (%) | 10.19 | 14.69 | 16.26 | 10.63 | 11.10 |
| PBT Margin (%) | 10.19 | 14.69 | 16.26 | 10.63 | 11.10 |
| PAT Margin (%) | 7.55 | 10.93 | 11.97 | 7.90 | 7.48 |