|
Shyam Metalics and Energy Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
22125.39 Cr.
|
P/BV
|
1.97
|
Book Value (Rs.)
|
401.64
|
|
52 Week High/Low (Rs.)
|
1001/745
|
FV/ML
|
10/1
|
P/E(X)
|
24.36
|
|
Bookclosure
|
19/08/2025
|
EPS (Rs.)
|
32.53
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 13311.85 | 10998.14 | 9589.02 | 9230.10 | 7537.19 |
| Total Income From Operations | 13311.85 | 10998.14 | 9589.02 | 9230.10 | 7537.19 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 9831.52 | 8434.62 | 7097.83 | 6391.17 | 4665.61 |
| Purchase of Traded Goods | 113.06 | 5.35 | 4.19 | 290.16 | 24.46 |
| Increase/Decrease in Stocks | -245.96 | -495.92 | -220.15 | -142.23 | -155.65 |
| Employees Cost | 372.64 | 324.84 | 302.18 | 247.60 | 181.21 |
| Depreciation | 633.64 | 482.54 | 516.68 | 337.20 | 181.59 |
| Provisions And Contingencies | 5.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1629.07 | 1378.89 | 1276.64 | 1370.97 | 884.93 |
| Total Expenses | 12339.33 | 10130.32 | 8977.37 | 8494.87 | 5782.15 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 972.52 | 867.82 | 611.65 | 735.23 | 1755.04 |
| Other Income | 174.39 | 176.39 | 107.94 | 81.15 | 45.01 |
| P/L Before Interest, Excpt. Items & Tax | 1146.91 | 1044.21 | 719.59 | 816.38 | 1800.05 |
| Interest | 140.92 | 100.29 | 111.73 | 54.53 | 17.04 |
| P/L Before Exceptional Items & Tax | 1005.99 | 943.92 | 607.86 | 761.85 | 1783.01 |
| P/L Before Tax | 1005.99 | 943.92 | 607.86 | 761.85 | 1783.01 |
| Tax | 257.44 | 254.91 | -201.71 | 172.43 | 492.19 |
| P/L After Tax from Ordinary Activities | 748.55 | 689.01 | 809.57 | 589.42 | 1290.82 |
| Net Profit/Loss For the Period | 748.55 | 689.01 | 809.57 | 589.42 | 1290.82 |
| Share Of P/L Of Associates | 0.08 | 0.10 | 0.09 | 0.11 | 0.15 |
| Net P/L After Minority Interest & Share Of Associates | 748.63 | 689.11 | 809.66 | 589.53 | 1290.97 |
| | | | | | |
| Equity Share Capital | 278.23 | 278.04 | 255.08 | 255.08 | 255.08 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 26.91 | 24.78 | 31.74 | 23.11 | 51.91 |
| Diluted EPS (Rs.) | 26.82 | 24.69 | 31.71 | 23.11 | 51.91 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 26.91 | 24.78 | 31.74 | 23.11 | 51.91 |
| Diluted EPS (Rs.) | 26.82 | 24.69 | 31.71 | 23.11 | 51.91 |
| | | | | | |
| PBITOE Margin (%) | 7.30 | 7.89 | 6.37 | 7.96 | 23.28 |
| PBTE Margin (%) | 7.55 | 8.58 | 6.33 | 8.25 | 23.65 |
| PBT Margin (%) | 7.55 | 8.58 | 6.33 | 8.25 | 23.65 |
| PAT Margin (%) | 5.62 | 6.26 | 8.44 | 6.38 | 17.12 |
| PAT After MI And SOA Margin (%) | 5.62 | 6.26 | 8.44 | 6.38 | 17.12 |