|
Marathon Nextgen Realty Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
3710.83 Cr.
|
P/BV
|
3.11
|
Book Value (Rs.)
|
177.26
|
|
52 Week High/Low (Rs.)
|
769/352
|
FV/ML
|
5/1
|
P/E(X)
|
19.89
|
|
Bookclosure
|
19/09/2025
|
EPS (Rs.)
|
27.67
|
Div Yield (%)
|
0.18
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 453.55 | 549.20 | 546.08 | 140.74 | 136.42 |
| Total Income From Operations | 453.55 | 549.20 | 546.08 | 140.74 | 136.42 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 259.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Increase/Decrease in Stocks | 4.55 | 69.95 | 0.51 | -79.81 | 16.44 |
| Employees Cost | 13.18 | 11.69 | 9.63 | 8.18 | 3.93 |
| Depreciation | 2.13 | 2.29 | 2.36 | 2.20 | 4.12 |
| Other Expenses | 22.44 | 281.87 | 337.85 | 182.07 | 69.11 |
| Total Expenses | 301.91 | 365.80 | 350.35 | 112.64 | 93.60 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 151.64 | 183.39 | 195.73 | 28.09 | 42.81 |
| Other Income | 56.83 | 30.27 | 33.32 | 27.90 | 14.25 |
| P/L Before Interest, Excpt. Items & Tax | 208.46 | 213.66 | 229.05 | 55.99 | 57.06 |
| Interest | 40.58 | 77.17 | 95.14 | 48.30 | 32.37 |
| P/L Before Exceptional Items & Tax | 167.89 | 136.49 | 133.91 | 7.70 | 24.69 |
| P/L Before Tax | 167.89 | 136.49 | 133.91 | 7.70 | 24.69 |
| Tax | 31.58 | 34.22 | 36.70 | 3.68 | 4.70 |
| P/L After Tax from Ordinary Activities | 136.30 | 102.27 | 97.21 | 4.01 | 19.99 |
| Net Profit/Loss For the Period | 136.30 | 102.27 | 97.21 | 4.01 | 19.99 |
| Share Of P/L Of Associates | 0.00 | 26.06 | 10.23 | 11.61 | 3.51 |
| Net P/L After Minority Interest & Share Of Associates | 136.30 | 128.33 | 107.44 | 15.62 | 23.50 |
| | | | | | |
| Equity Share Capital | 25.60 | 25.59 | 23.10 | 23.00 | 23.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 26.62 | 26.71 | 22.69 | 3.31 | 4.98 |
| Diluted EPS (Rs.) | 26.60 | 26.68 | 22.03 | 3.31 | 4.98 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 26.62 | 26.71 | 22.69 | 3.31 | 4.98 |
| Diluted EPS (Rs.) | 26.60 | 26.68 | 22.03 | 3.31 | 4.98 |
| | | | | | |
| PBITOE Margin (%) | 33.43 | 33.39 | 35.84 | 19.96 | 31.38 |
| PBTE Margin (%) | 37.01 | 24.85 | 24.52 | 5.47 | 18.09 |
| PBT Margin (%) | 37.01 | 24.85 | 24.52 | 5.47 | 18.09 |
| PAT Margin (%) | 30.05 | 18.62 | 17.80 | 2.85 | 14.65 |
| PAT After MI And SOA Margin (%) | 30.05 | 23.36 | 19.67 | 11.10 | 17.22 |