|
Swan Corp Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
14339.09 Cr.
|
P/BV
|
2.22
|
Book Value (Rs.)
|
206.28
|
|
52 Week High/Low (Rs.)
|
810/362
|
FV/ML
|
1/1
|
P/E(X)
|
18.98
|
|
Bookclosure
|
22/09/2025
|
EPS (Rs.)
|
24.10
|
Div Yield (%)
|
0.02
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 4082.12 | 3619.24 | 504.95 | 174.89 | 214.34 |
| Total Income From Operations | 4082.12 | 3619.24 | 504.95 | 174.89 | 214.34 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 3393.28 | 2806.52 | 450.02 | 74.99 | 170.35 |
| Increase/Decrease in Stocks | 7.18 | -56.49 | -30.36 | -13.81 | -17.66 |
| Employees Cost | 51.81 | 26.31 | 20.71 | 18.80 | 9.07 |
| Depreciation | 116.45 | 81.04 | 54.53 | 52.97 | 10.74 |
| Other Expenses | 785.10 | 92.74 | 71.31 | 50.60 | 21.17 |
| Total Expenses | 4353.83 | 2950.13 | 566.22 | 183.55 | 193.67 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -271.71 | 669.11 | -61.26 | -8.66 | 20.66 |
| Other Income | 1919.53 | 73.78 | 6.53 | 7.06 | 2.20 |
| P/L Before Interest, Excpt. Items & Tax | 1647.82 | 742.88 | -54.74 | -1.60 | 22.86 |
| Interest | 163.03 | 173.29 | 161.18 | 133.74 | 32.24 |
| P/L Before Exceptional Items & Tax | 1484.79 | 569.60 | -215.91 | -135.33 | -9.37 |
| P/L Before Tax | 1484.79 | 569.60 | -215.91 | -135.33 | -9.37 |
| Tax | 588.38 | 39.22 | -38.78 | -18.96 | 0.00 |
| P/L After Tax from Ordinary Activities | 896.41 | 530.38 | -177.13 | -116.37 | -9.37 |
| Net Profit/Loss For the Period | 896.41 | 530.38 | -177.13 | -116.37 | -9.37 |
| Share Of P/L Of Associates | 0.34 | 0.00 | 53.94 | 0.00 | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | 896.75 | 530.38 | -123.19 | -116.37 | -9.37 |
| | | | | | |
| Equity Share Capital | 31.35 | 26.39 | 26.39 | 24.43 | 24.43 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 28.60 | 20.48 | -4.67 | -4.76 | -0.38 |
| Diluted EPS (Rs.) | 28.59 | 20.48 | -4.67 | -4.76 | -0.38 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 28.60 | 20.48 | -4.67 | -4.76 | -0.38 |
| Diluted EPS (Rs.) | 28.60 | 20.48 | -4.67 | -4.76 | -0.38 |
| | | | | | |
| PBITOE Margin (%) | -6.65 | 18.48 | -12.13 | -4.94 | 9.64 |
| PBTE Margin (%) | 36.37 | 15.73 | -42.75 | -77.37 | -4.37 |
| PBT Margin (%) | 36.37 | 15.73 | -42.75 | -77.37 | -4.37 |
| PAT Margin (%) | 21.95 | 14.65 | -35.07 | -66.53 | -4.37 |
| PAT After MI And SOA Margin (%) | 21.96 | 14.65 | -24.39 | -66.53 | -4.37 |
