|
Swan Corp Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
8317.58 Cr.
|
P/BV
|
1.11
|
Book Value (Rs.)
|
239.28
|
|
52 Week High/Low (Rs.)
|
494/254
|
FV/ML
|
1/1
|
P/E(X)
|
30.34
|
|
Bookclosure
|
28/08/2026
|
EPS (Rs.)
|
8.75
|
Div Yield (%)
|
0.06
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 3501.54 | 4082.12 | 3619.24 | 504.95 | 174.89 |
| Total Income From Operations | 3501.54 | 4082.12 | 3619.24 | 504.95 | 174.89 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 3228.67 | 3393.28 | 2806.52 | 450.02 | 74.99 |
| Increase/Decrease in Stocks | 19.05 | 7.18 | -56.49 | -30.36 | -13.81 |
| Employees Cost | 82.97 | 51.81 | 26.31 | 20.71 | 18.80 |
| Depreciation | 91.52 | 116.45 | 81.04 | 54.53 | 52.97 |
| Other Expenses | 113.80 | 785.10 | 92.74 | 71.31 | 50.60 |
| Total Expenses | 3536.02 | 4353.83 | 2950.13 | 566.22 | 183.55 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -34.48 | -271.71 | 669.11 | -61.26 | -8.66 |
| Other Income | 133.39 | 1919.53 | 73.78 | 6.53 | 7.06 |
| P/L Before Interest, Excpt. Items & Tax | 98.91 | 1647.82 | 742.88 | -54.74 | -1.60 |
| Interest | 61.69 | 163.03 | 173.29 | 161.18 | 133.74 |
| P/L Before Exceptional Items & Tax | 37.22 | 1484.79 | 569.60 | -215.91 | -135.33 |
| P/L Before Tax | 37.22 | 1484.79 | 569.60 | -215.91 | -135.33 |
| Tax | 18.39 | 588.38 | 39.22 | -38.78 | -18.96 |
| P/L After Tax from Ordinary Activities | 18.83 | 896.41 | 530.38 | -177.13 | -116.37 |
| Net Profit/Loss For the Period | 18.83 | 896.41 | 530.38 | -177.13 | -116.37 |
| Share Of P/L Of Associates | 1.12 | 0.34 | 0.00 | 53.94 | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | 19.96 | 896.75 | 530.38 | -123.19 | -116.37 |
| | | | | | |
| Equity Share Capital | 31.35 | 31.35 | 26.39 | 26.39 | 24.43 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.64 | 28.60 | 20.48 | -4.67 | -4.76 |
| Diluted EPS (Rs.) | 0.64 | 28.59 | 20.48 | -4.67 | -4.76 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.64 | 28.60 | 20.48 | -4.67 | -4.76 |
| Diluted EPS (Rs.) | 0.64 | 28.60 | 20.48 | -4.67 | -4.76 |
| | | | | | |
| PBITOE Margin (%) | -0.98 | -6.65 | 18.48 | -12.13 | -4.94 |
| PBTE Margin (%) | 1.06 | 36.37 | 15.73 | -42.75 | -77.37 |
| PBT Margin (%) | 1.06 | 36.37 | 15.73 | -42.75 | -77.37 |
| PAT Margin (%) | 0.53 | 21.95 | 14.65 | -35.07 | -66.53 |
| PAT After MI And SOA Margin (%) | 0.56 | 21.96 | 14.65 | -24.39 | -66.53 |
