|
Magellanic Cloud Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
1307.73 Cr.
|
P/BV
|
2.15
|
Book Value (Rs.)
|
10.32
|
|
52 Week High/Low (Rs.)
|
105/19
|
FV/ML
|
2/1
|
P/E(X)
|
12.74
|
|
Bookclosure
|
12/09/2025
|
EPS (Rs.)
|
1.74
|
Div Yield (%)
|
0.14
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 492.33 | 440.89 | 423.22 | 312.78 | 187.14 |
| Total Income From Operations | 492.33 | 440.89 | 423.22 | 312.78 | 187.14 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 7.27 | 1.84 | 1.34 | 0.21 | 0.00 |
| Purchase of Traded Goods | 0.00 | 0.00 | 3.70 | 8.13 | 18.04 |
| Increase/Decrease in Stocks | 0.00 | 0.00 | 0.52 | 0.30 | -0.82 |
| Employees Cost | 213.20 | 174.92 | 23.41 | 129.41 | 118.83 |
| Depreciation | 35.10 | 31.85 | 28.63 | 14.43 | 2.01 |
| Other Expenses | 108.53 | 103.81 | 264.36 | 98.71 | 46.99 |
| Total Expenses | 364.10 | 312.43 | 321.96 | 251.20 | 185.04 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 128.23 | 128.46 | 101.26 | 61.58 | 2.09 |
| Other Income | 2.86 | 1.36 | 2.52 | 16.82 | 29.02 |
| P/L Before Interest, Excpt. Items & Tax | 131.09 | 129.82 | 103.78 | 78.40 | 31.11 |
| Interest | 18.78 | 17.55 | 14.93 | 8.93 | 1.09 |
| P/L Before Exceptional Items & Tax | 112.31 | 112.27 | 88.85 | 69.47 | 30.02 |
| Exceptional Items | -1.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 110.67 | 112.27 | 88.85 | 69.47 | 30.02 |
| Tax | 26.65 | 32.13 | 25.32 | 13.38 | 2.15 |
| P/L After Tax from Ordinary Activities | 84.02 | 80.14 | 63.52 | 56.09 | 27.87 |
| Extra Ordinary Item | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 |
| Net Profit/Loss For the Period | 84.02 | 80.24 | 63.52 | 56.09 | 27.87 |
| Minority Interest | 0.72 | -0.08 | 0.00 | 0.00 | 0.00 |
| Share Of P/L Of Associates | 0.00 | 0.00 | 0.65 | 0.00 | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | 84.74 | 80.15 | 64.17 | 56.09 | 27.87 |
| | | | | | |
| Equity Share Capital | 117.81 | 116.88 | 116.88 | 28.09 | 25.17 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 1.43 | 1.37 | 5.43 | 19.97 | 11.07 |
| Diluted EPS (Rs.) | 1.43 | 1.37 | 5.43 | 19.97 | 11.07 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 1.43 | 1.37 | 5.43 | 19.97 | 11.07 |
| Diluted EPS (Rs.) | 1.44 | 1.37 | 5.43 | 19.97 | 11.07 |
| | | | | | |
| PBITOE Margin (%) | 26.04 | 29.13 | 23.92 | 19.68 | 1.11 |
| PBTE Margin (%) | 22.81 | 25.46 | 20.99 | 22.21 | 16.04 |
| PBT Margin (%) | 22.47 | 25.46 | 20.99 | 22.21 | 16.04 |
| PAT Margin (%) | 17.06 | 18.19 | 15.00 | 17.93 | 14.89 |
| PAT After MI And SOA Margin (%) | 17.21 | 18.17 | 15.16 | 17.93 | 14.89 |
