|
Samvardhana Motherson International Ltd.
|
QUARTERLY RESULTS
|
|
|
You can view the
Quaterly Results
for the last 5 years.
|
Market Cap. (Rs.)
|
174887.11 Cr.
|
P/BV
|
4.18
|
Book Value (Rs.)
|
39.68
|
|
52 Week High/Low (Rs.)
|
173/91
|
FV/ML
|
1/1
|
P/E(X)
|
45.31
|
|
Bookclosure
|
14/07/2026
|
EPS (Rs.)
|
3.66
|
Div Yield (%)
|
0.51
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 34912.40 | 34018.75 | 31185.29 | 29876.01 | 29942.83 |
| Other Operating Income | 331.37 | 290.56 | 224.10 | 296.96 | 269.17 |
| Total Income From Operations | 35243.77 | 34309.31 | 31409.39 | 30172.97 | 30212.00 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 19378.83 | 18007.35 | 16644.27 | 16338.58 | 16238.47 |
| Purchase of Traded Goods | 202.04 | 366.97 | 158.59 | 371.62 | 90.23 |
| Increase/Decrease in Stocks | -436.15 | 59.05 | -34.08 | -207.26 | -186.37 |
| Employees Cost | 8945.55 | 8301.69 | 7799.77 | 7440.05 | 7936.24 |
| Depreciation | 1358.21 | 1365.44 | 1320.83 | 1217.86 | 1032.93 |
| Other Expenses | 4057.28 | 3783.46 | 3797.77 | 3619.26 | 3871.88 |
| Total Expenses | 33505.76 | 31883.96 | 29687.15 | 28780.11 | 28983.38 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 1738.01 | 2425.35 | 1722.24 | 1392.86 | 1228.62 |
| Other Income | 81.56 | 57.46 | 51.37 | 121.22 | 80.48 |
| P/L Before Interest, Excpt. Items & Tax | 1819.57 | 2482.81 | 1773.61 | 1514.08 | 1309.10 |
| Interest | 458.97 | 471.76 | 341.07 | 386.54 | 425.04 |
| P/L Before Exceptional Items & Tax | 1360.60 | 2011.05 | 1432.54 | 1127.54 | 884.06 |
| Exceptional Items | 0.00 | -194.40 | -46.48 | -36.16 | -136.49 |
| P/L Before Tax | 1360.60 | 1816.65 | 1386.06 | 1091.38 | 747.57 |
| Tax | 457.23 | 427.86 | 454.33 | 391.38 | 265.75 |
| P/L After Tax from Ordinary Activities | 903.37 | 1388.79 | 931.73 | 700.00 | 481.82 |
| Net Profit/Loss For the Period | 903.37 | 1388.79 | 931.73 | 700.00 | 481.82 |
| Minority Interest | -43.61 | -64.42 | -48.57 | -18.63 | -94.25 |
| Share Of P/L Of Associates | 172.29 | 172.77 | 140.54 | 145.63 | 124.27 |
| Net P/L After Minority Interest & Share Of Associates | 1032.05 | 1497.14 | 1023.70 | 827.00 | 511.84 |
| | | | | | |
| Equity Share Capital | 1055.44 | 1055.44 | 1055.44 | 1055.44 | 703.63 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.98 | 1.42 | 0.97 | 0.78 | 0.48 |
| Diluted EPS (Rs.) | 0.98 | 1.42 | 0.97 | 0.78 | 0.48 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.98 | 1.42 | 0.97 | 0.78 | 0.48 |
| Diluted EPS (Rs.) | 0.98 | 1.42 | 0.97 | 0.78 | 0.48 |
| | | | | | |
| PBITOE Margin (%) | 4.93 | 7.06 | 5.48 | 4.61 | 4.06 |
| PBTE Margin (%) | 3.86 | 5.86 | 4.56 | 3.73 | 2.92 |
| PBT Margin (%) | 3.86 | 5.29 | 4.41 | 3.61 | 2.47 |
| PAT Margin (%) | 2.56 | 4.04 | 2.96 | 2.31 | 1.59 |
| PAT After MI And SOA Margin (%) | 2.92 | 4.36 | 3.25 | 2.74 | 1.69 |
