|
Modern Dairies Ltd.
|
QUARTERLY RESULTS
|
|
|
You can view the
Quaterly Results
for the last 5 years.
|
Market Cap. (Rs.)
|
93.18 Cr.
|
P/BV
|
1.70
|
Book Value (Rs.)
|
21.33
|
|
52 Week High/Low (Rs.)
|
51/27
|
FV/ML
|
10/1
|
P/E(X)
|
19.08
|
|
Bookclosure
|
27/09/2024
|
EPS (Rs.)
|
1.91
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 91.27 | 92.18 | 87.48 | 81.96 | 78.30 |
| Total Income From Operations | 91.27 | 92.18 | 87.48 | 81.96 | 78.30 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 71.72 | 80.98 | 67.55 | 65.37 | 60.57 |
| Increase/Decrease in Stocks | -0.34 | -6.77 | 3.36 | -1.14 | 0.73 |
| Employees Cost | 4.27 | 4.20 | 4.01 | 4.07 | 3.99 |
| Depreciation | 0.79 | 0.78 | 0.80 | 0.84 | 0.84 |
| Other Expenses | 11.80 | 12.11 | 10.16 | 10.92 | 9.97 |
| Total Expenses | 88.23 | 91.29 | 85.89 | 80.07 | 76.11 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 3.03 | 0.89 | 1.59 | 1.89 | 2.19 |
| Other Income | 0.30 | 0.35 | 0.35 | 0.46 | 0.14 |
| P/L Before Interest, Excpt. Items & Tax | 3.33 | 1.24 | 1.93 | 2.35 | 2.33 |
| Interest | 0.29 | 0.30 | 0.31 | 0.26 | 0.24 |
| P/L Before Exceptional Items & Tax | 3.05 | 0.94 | 1.62 | 2.08 | 2.09 |
| P/L Before Tax | 3.05 | 0.94 | 1.62 | 2.08 | 2.09 |
| Tax | 0.91 | 0.62 | 0.40 | 0.39 | 0.44 |
| P/L After Tax from Ordinary Activities | 2.14 | 0.32 | 1.22 | 1.69 | 1.65 |
| Net Profit/Loss For the Period | 2.14 | 0.32 | 1.22 | 1.69 | 1.65 |
| | | | | | |
| Equity Share Capital | 28.46 | 28.46 | 25.66 | 25.66 | 25.66 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.75 | 0.11 | 0.47 | 0.64 | 0.64 |
| Diluted EPS (Rs.) | 0.74 | 0.11 | 0.44 | 0.60 | 0.60 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.75 | 0.11 | 0.47 | 0.64 | 0.64 |
| Diluted EPS (Rs.) | 0.74 | 0.11 | 0.44 | 0.60 | 0.60 |
| | | | | | |
| PBITOE Margin (%) | 3.32 | 0.96 | 1.81 | 2.30 | 2.80 |
| PBTE Margin (%) | 3.33 | 1.01 | 1.85 | 2.54 | 2.67 |
| PBT Margin (%) | 3.33 | 1.01 | 1.85 | 2.54 | 2.67 |
| PAT Margin (%) | 2.34 | 0.35 | 1.39 | 2.06 | 2.10 |