|
Modern Dairies Ltd.
|
QUARTERLY RESULTS
|
|
|
You can view the
Quaterly Results
for the last 5 years.
|
Market Cap. (Rs.)
|
148.39 Cr.
|
P/BV
|
4.57
|
Book Value (Rs.)
|
12.66
|
|
52 Week High/Low (Rs.)
|
76/45
|
FV/ML
|
10/1
|
P/E(X)
|
1.79
|
|
Bookclosure
|
27/09/2024
|
EPS (Rs.)
|
32.38
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 91.06 | 88.76 | 73.84 | 94.43 | 97.83 |
| Total Income From Operations | 91.06 | 88.76 | 73.84 | 94.43 | 97.83 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 73.71 | 73.29 | 49.87 | 78.32 | 76.19 |
| Increase/Decrease in Stocks | 0.63 | -2.18 | 5.40 | -2.72 | -1.36 |
| Employees Cost | 4.14 | 3.79 | 3.68 | 3.58 | 3.65 |
| Depreciation | 0.87 | 0.79 | 0.74 | 0.76 | 0.76 |
| Other Expenses | 10.84 | 10.75 | 10.80 | 10.26 | 11.88 |
| Total Expenses | 90.19 | 86.43 | 70.49 | 90.19 | 91.13 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 0.87 | 2.34 | 3.35 | 4.24 | 6.70 |
| Other Income | 0.23 | 0.07 | 0.36 | 0.16 | 0.35 |
| P/L Before Interest, Excpt. Items & Tax | 1.10 | 2.41 | 3.72 | 4.40 | 7.05 |
| Interest | 0.45 | 0.45 | 0.39 | 0.54 | 0.69 |
| P/L Before Exceptional Items & Tax | 0.65 | 1.96 | 3.32 | 3.86 | 6.36 |
| Exceptional Items | -0.03 | 55.97 | 0.00 | 0.00 | -0.02 |
| P/L Before Tax | 0.62 | 57.93 | 3.32 | 3.86 | 6.34 |
| Tax | -17.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/L After Tax from Ordinary Activities | 17.86 | 57.93 | 3.32 | 3.86 | 6.34 |
| Net Profit/Loss For the Period | 17.86 | 57.93 | 3.32 | 3.86 | 6.34 |
| | | | | | |
| Equity Share Capital | 25.66 | 23.36 | 23.36 | 23.36 | 23.36 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 6.87 | 24.84 | 1.42 | 1.65 | 2.72 |
| Diluted EPS (Rs.) | 6.39 | 24.84 | 1.42 | 1.65 | 2.72 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 6.87 | 24.84 | 1.42 | 1.65 | 2.72 |
| Diluted EPS (Rs.) | 6.39 | 24.84 | 1.42 | 1.65 | 2.72 |
| | | | | | |
| PBITOE Margin (%) | 0.95 | 2.63 | 4.54 | 4.48 | 6.84 |
| PBTE Margin (%) | 0.71 | 2.20 | 4.49 | 4.08 | 6.50 |
| PBT Margin (%) | 0.68 | 65.26 | 4.49 | 4.08 | 6.48 |
| PAT Margin (%) | 19.61 | 65.26 | 4.49 | 4.08 | 6.48 |
