|
Som Distilleries & Breweries Ltd.
|
QUARTERLY RESULTS
|
|
|
You can view the
Quaterly Results
for the last 5 years.
|
Market Cap. (Rs.)
|
2332.65 Cr.
|
P/BV
|
3.12
|
Book Value (Rs.)
|
35.97
|
|
52 Week High/Low (Rs.)
|
173/96
|
FV/ML
|
2/1
|
P/E(X)
|
22.32
|
|
Bookclosure
|
28/09/2024
|
EPS (Rs.)
|
5.03
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 269.59 | 528.38 | 338.97 | 301.12 | 289.73 |
| Total Income From Operations | 269.59 | 528.38 | 338.97 | 301.12 | 289.73 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 145.39 | 311.67 | 238.81 | 206.78 | 181.73 |
| Increase/Decrease in Stocks | 13.77 | 28.36 | -20.94 | -14.65 | -7.18 |
| Employees Cost | 12.01 | 11.80 | 13.09 | 12.10 | 10.77 |
| Depreciation | 8.16 | 8.73 | 6.91 | 6.82 | 6.17 |
| Other Expenses | 58.33 | 106.19 | 66.26 | 60.60 | 70.45 |
| Total Expenses | 237.65 | 466.75 | 304.12 | 271.64 | 261.94 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 31.93 | 61.63 | 34.85 | 29.49 | 27.79 |
| Other Income | 0.43 | 1.70 | 1.05 | 1.56 | 1.23 |
| P/L Before Interest, Excpt. Items & Tax | 32.36 | 63.33 | 35.90 | 31.05 | 29.02 |
| Interest | 4.91 | 4.94 | 3.43 | 1.89 | 3.01 |
| P/L Before Exceptional Items & Tax | 27.45 | 58.38 | 32.47 | 29.16 | 26.02 |
| P/L Before Tax | 27.45 | 58.38 | 32.47 | 29.16 | 26.02 |
| Tax | 7.94 | 16.32 | 8.73 | 7.64 | 7.32 |
| P/L After Tax from Ordinary Activities | 19.50 | 42.06 | 23.73 | 21.51 | 18.70 |
| Net Profit/Loss For the Period | 19.50 | 42.06 | 23.73 | 21.51 | 18.70 |
| Minority Interest | -0.45 | -0.86 | -1.00 | -2.32 | -2.31 |
| Net P/L After Minority Interest & Share Of Associates | 19.05 | 41.20 | 22.73 | 19.20 | 16.39 |
| | | | | | |
| Equity Share Capital | 41.58 | 41.18 | 41.18 | 39.00 | 39.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.94 | 2.02 | 1.15 | 1.10 | 0.96 |
| Diluted EPS (Rs.) | 0.94 | 2.03 | 1.15 | 1.10 | 0.95 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.94 | 2.02 | 1.15 | 1.10 | 0.96 |
| Diluted EPS (Rs.) | 0.94 | 2.03 | 1.15 | 1.10 | 0.95 |
| | | | | | |
| PBITOE Margin (%) | 11.84 | 11.66 | 10.28 | 9.79 | 9.59 |
| PBTE Margin (%) | 10.18 | 11.04 | 9.57 | 9.68 | 8.97 |
| PBT Margin (%) | 10.18 | 11.04 | 9.57 | 9.68 | 8.97 |
| PAT Margin (%) | 7.23 | 7.96 | 7.00 | 7.14 | 6.45 |
| PAT After MI And SOA Margin (%) | 7.06 | 7.79 | 6.70 | 6.37 | 5.65 |