|
Valiant Organics Ltd.
|
QUARTERLY RESULTS
|
|
|
You can view the
Quaterly Results
for the last 5 years.
|
Market Cap. (Rs.)
|
909.72 Cr.
|
P/BV
|
1.20
|
Book Value (Rs.)
|
270.88
|
|
52 Week High/Low (Rs.)
|
397/195
|
FV/ML
|
10/1
|
P/E(X)
|
27.37
|
|
Bookclosure
|
10/02/2023
|
EPS (Rs.)
|
11.86
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 231.54 | 217.78 | 159.27 | 157.31 | 204.41 |
| Total Income From Operations | 231.54 | 217.78 | 159.27 | 157.31 | 204.41 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 150.32 | 121.82 | 98.22 | 96.16 | 125.46 |
| Purchase of Traded Goods | 0.20 | 0.51 | 1.23 | 0.05 | 0.14 |
| Increase/Decrease in Stocks | -16.79 | 10.91 | -6.87 | -10.44 | 0.19 |
| Employees Cost | 13.11 | 13.33 | 11.70 | 11.97 | 11.86 |
| Depreciation | 10.22 | 10.25 | 10.11 | 9.78 | 9.42 |
| Other Expenses | 43.07 | 44.73 | 39.40 | 38.41 | 41.93 |
| Total Expenses | 200.14 | 201.54 | 153.80 | 145.93 | 189.00 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 31.40 | 16.23 | 5.47 | 11.37 | 15.41 |
| Other Income | 3.28 | 4.01 | 1.64 | 0.20 | 1.08 |
| P/L Before Interest, Excpt. Items & Tax | 34.68 | 20.24 | 7.11 | 11.57 | 16.49 |
| Interest | 5.13 | 3.30 | 4.56 | 4.21 | 6.00 |
| P/L Before Exceptional Items & Tax | 29.55 | 16.95 | 2.55 | 7.36 | 10.48 |
| Exceptional Items | 0.00 | 0.00 | 5.72 | 0.00 | 0.00 |
| P/L Before Tax | 29.55 | 16.95 | 8.27 | 7.36 | 10.48 |
| Tax | 7.52 | 1.83 | 2.21 | 1.76 | 2.90 |
| P/L After Tax from Ordinary Activities | 22.03 | 15.11 | 6.06 | 5.59 | 7.58 |
| Net Profit/Loss For the Period | 22.03 | 15.11 | 6.06 | 5.59 | 7.58 |
| Minority Interest | -0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Share Of P/L Of Associates | 7.23 | 0.61 | -2.42 | 0.07 | 0.62 |
| Net P/L After Minority Interest & Share Of Associates | 29.05 | 15.72 | 3.65 | 5.67 | 8.20 |
| | | | | | |
| Equity Share Capital | 28.03 | 28.02 | 28.02 | 28.00 | 28.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 10.44 | 5.61 | 1.30 | 2.02 | 2.93 |
| Diluted EPS (Rs.) | 10.44 | 5.61 | 1.30 | 2.02 | 2.93 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 10.44 | 5.61 | 1.30 | 2.02 | 2.93 |
| Diluted EPS (Rs.) | 10.44 | 5.61 | 1.30 | 2.02 | 2.93 |
| | | | | | |
| PBITOE Margin (%) | 13.56 | 7.45 | 3.43 | 7.23 | 7.53 |
| PBTE Margin (%) | 12.76 | 7.78 | 1.59 | 4.67 | 5.12 |
| PBT Margin (%) | 12.76 | 7.78 | 5.19 | 4.67 | 5.12 |
| PAT Margin (%) | 9.51 | 6.93 | 3.80 | 3.55 | 3.70 |
| PAT After MI And SOA Margin (%) | 12.54 | 7.21 | 2.28 | 3.60 | 4.01 |