|
Setco Automotive Ltd.
|
QUARTERLY RESULTS
|
|
|
You can view the
Quaterly Results
for the last 5 years.
|
Market Cap. (Rs.)
|
213.09 Cr.
|
P/BV
|
-0.25
|
Book Value (Rs.)
|
-62.59
|
|
52 Week High/Low (Rs.)
|
29/12
|
FV/ML
|
2/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
02/06/2026
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 196.55 | 179.01 | 178.75 | 210.63 | 177.33 |
| Total Income From Operations | 196.55 | 179.01 | 178.75 | 210.63 | 177.33 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 92.66 | 76.01 | 84.64 | 82.69 | 78.90 |
| Purchase of Traded Goods | 5.51 | 4.21 | 4.25 | 8.66 | 5.82 |
| Increase/Decrease in Stocks | -2.45 | 6.36 | -6.68 | 8.86 | -0.34 |
| Employees Cost | 27.68 | 27.32 | 28.35 | 26.42 | 25.49 |
| Depreciation | 6.40 | 6.72 | 7.64 | 7.91 | 8.08 |
| Other Expenses | 44.28 | 40.87 | 46.61 | 43.39 | 38.05 |
| Total Expenses | 174.08 | 161.49 | 164.81 | 177.93 | 156.00 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 22.47 | 17.52 | 13.94 | 32.70 | 21.33 |
| Other Income | 0.69 | 1.12 | 1.36 | 2.93 | 1.66 |
| P/L Before Interest, Excpt. Items & Tax | 23.16 | 18.64 | 15.30 | 35.63 | 22.99 |
| Interest | 62.15 | 61.05 | 57.94 | 58.10 | 57.41 |
| P/L Before Exceptional Items & Tax | -38.99 | -42.41 | -42.64 | -22.47 | -34.42 |
| Exceptional Items | 0.00 | 1.12 | -1.12 | 0.00 | 0.00 |
| P/L Before Tax | -38.99 | -41.29 | -43.76 | -22.47 | -34.42 |
| Tax | 18.19 | -0.02 | -1.53 | -0.65 | 0.00 |
| P/L After Tax from Ordinary Activities | -57.18 | -41.27 | -42.23 | -21.82 | -34.42 |
| Net Profit/Loss For the Period | -57.18 | -41.27 | -42.23 | -21.82 | -34.42 |
| Minority Interest | 6.50 | 14.62 | 7.31 | 3.54 | 5.72 |
| Net P/L After Minority Interest & Share Of Associates | -50.69 | -26.65 | -34.92 | -18.28 | -28.70 |
| | | | | | |
| Equity Share Capital | 26.75 | 26.75 | 26.75 | 26.75 | 26.79 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -3.79 | -1.99 | -2.61 | -1.37 | -2.14 |
| Diluted EPS (Rs.) | -3.79 | -1.99 | -2.61 | -1.37 | -2.14 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -3.79 | -1.99 | -2.61 | -1.37 | -2.14 |
| Diluted EPS (Rs.) | -3.79 | -1.99 | -2.61 | -1.37 | -2.14 |
| | | | | | |
| PBITOE Margin (%) | 11.43 | 9.78 | 7.79 | 15.52 | 12.02 |
| PBTE Margin (%) | -19.83 | -23.69 | -23.85 | -10.66 | -19.41 |
| PBT Margin (%) | -19.83 | -23.06 | -24.48 | -10.66 | -19.41 |
| PAT Margin (%) | -29.09 | -23.05 | -23.62 | -10.35 | -19.41 |
| PAT After MI And SOA Margin (%) | -25.78 | -14.88 | -19.53 | -8.67 | -16.18 |
