|
Shyam Metalics and Energy Ltd.
|
QUARTERLY RESULTS
|
|
|
You can view the
Quaterly Results
for the last 5 years.
|
Market Cap. (Rs.)
|
25878.31 Cr.
|
P/BV
|
2.54
|
Book Value (Rs.)
|
365.37
|
|
52 Week High/Low (Rs.)
|
1001/628
|
FV/ML
|
10/1
|
P/E(X)
|
28.50
|
|
Bookclosure
|
19/08/2025
|
EPS (Rs.)
|
32.53
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 4418.84 | 4139.36 | 3752.51 | 3634.02 | 3611.61 |
| Total Income From Operations | 4418.84 | 4139.36 | 3752.51 | 3634.02 | 3611.61 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 3290.29 | 2902.10 | 3044.77 | 2590.94 | 2778.13 |
| Purchase of Traded Goods | 3.45 | 0.53 | 0.00 | 0.00 | 26.13 |
| Increase/Decrease in Stocks | -104.71 | 94.80 | -328.53 | 63.97 | -231.36 |
| Employees Cost | 123.00 | 109.42 | 109.87 | 106.93 | 108.04 |
| Depreciation | 204.54 | 228.63 | 202.71 | 143.97 | 135.86 |
| Provisions And Contingencies | 4.31 | -1.09 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 522.88 | 518.43 | 470.37 | 465.58 | 442.94 |
| Total Expenses | 4043.76 | 3852.82 | 3499.19 | 3371.39 | 3259.74 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 375.08 | 286.54 | 253.32 | 262.63 | 351.87 |
| Other Income | 53.61 | 54.24 | 50.93 | 74.59 | 50.87 |
| P/L Before Interest, Excpt. Items & Tax | 428.69 | 340.78 | 304.25 | 337.22 | 402.74 |
| Interest | 39.78 | 43.63 | 41.17 | 30.47 | 28.65 |
| P/L Before Exceptional Items & Tax | 388.91 | 297.15 | 263.08 | 306.75 | 374.09 |
| P/L Before Tax | 388.91 | 297.15 | 263.08 | 306.75 | 374.09 |
| Tax | 98.27 | 77.02 | 65.78 | 91.12 | 98.01 |
| P/L After Tax from Ordinary Activities | 290.64 | 220.13 | 197.30 | 215.63 | 276.08 |
| Net Profit/Loss For the Period | 290.64 | 220.13 | 197.30 | 215.63 | 276.08 |
| Minority Interest | 1.48 | -1.40 | 0.40 | -0.18 | 0.02 |
| Share Of P/L Of Associates | 0.03 | 0.02 | 0.01 | 0.05 | 0.04 |
| Net P/L After Minority Interest & Share Of Associates | 292.15 | 218.75 | 197.71 | 215.50 | 276.14 |
| | | | | | |
| Equity Share Capital | 278.23 | 278.22 | 278.04 | 278.04 | 278.04 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 10.45 | 7.92 | 7.10 | 7.76 | 9.93 |
| Diluted EPS (Rs.) | 10.41 | 7.89 | 7.07 | 7.73 | 9.89 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 10.45 | 7.92 | 7.10 | 7.76 | 9.93 |
| Diluted EPS (Rs.) | 10.41 | 7.89 | 7.07 | 7.73 | 9.89 |
| | | | | | |
| PBITOE Margin (%) | 8.48 | 6.92 | 6.75 | 7.22 | 9.74 |
| PBTE Margin (%) | 8.80 | 7.17 | 7.01 | 8.44 | 10.35 |
| PBT Margin (%) | 8.80 | 7.17 | 7.01 | 8.44 | 10.35 |
| PAT Margin (%) | 6.57 | 5.31 | 5.25 | 5.93 | 7.64 |
| PAT After MI And SOA Margin (%) | 6.61 | 5.28 | 5.26 | 5.93 | 7.64 |
