|
Swan Corp Ltd.
|
QUARTERLY RESULTS
|
|
|
You can view the
Quaterly Results
for the last 5 years.
|
Market Cap. (Rs.)
|
13599.33 Cr.
|
P/BV
|
1.84
|
Book Value (Rs.)
|
235.97
|
|
52 Week High/Low (Rs.)
|
702/362
|
FV/ML
|
1/1
|
P/E(X)
|
18.01
|
|
Bookclosure
|
22/09/2025
|
EPS (Rs.)
|
24.10
|
Div Yield (%)
|
0.02
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 1138.34 | 1213.18 | 855.75 | 1908.19 | 1032.19 |
| Total Income From Operations | 1138.34 | 1213.18 | 855.75 | 1908.19 | 1032.19 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 1089.44 | 1108.24 | 761.68 | 1822.11 | 865.25 |
| Increase/Decrease in Stocks | -27.79 | 27.40 | 24.43 | -11.78 | 8.43 |
| Employees Cost | 27.19 | 21.75 | 22.82 | 28.90 | 11.64 |
| Depreciation | 30.42 | 30.10 | 30.84 | 60.57 | 28.36 |
| Other Expenses | 44.47 | 29.04 | 32.91 | 725.21 | 26.76 |
| Total Expenses | 1163.73 | 1216.54 | 872.69 | 2625.02 | 940.45 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -25.39 | -3.36 | -16.93 | -716.83 | 91.74 |
| Other Income | 47.01 | 58.90 | 26.28 | 1868.39 | 31.32 |
| P/L Before Interest, Excpt. Items & Tax | 21.62 | 55.54 | 9.35 | 1151.56 | 123.06 |
| Interest | 21.47 | 22.29 | 22.64 | 44.73 | 65.66 |
| P/L Before Exceptional Items & Tax | 0.15 | 33.25 | -13.29 | 1106.83 | 57.40 |
| Exceptional Items | 0.00 | 0.00 | -2.23 | 0.00 | 0.00 |
| P/L Before Tax | 0.15 | 33.25 | -15.52 | 1106.83 | 57.40 |
| Tax | 6.47 | 6.64 | 6.95 | 545.22 | -9.73 |
| P/L After Tax from Ordinary Activities | -6.32 | 26.61 | -22.47 | 561.61 | 67.13 |
| Net Profit/Loss For the Period | -6.32 | 26.61 | -22.47 | 561.61 | 67.13 |
| Minority Interest | 2.05 | -7.86 | 4.62 | 20.86 | -15.85 |
| Share Of P/L Of Associates | 0.46 | 0.38 | 0.12 | 0.34 | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | -3.82 | 19.13 | -17.73 | 582.81 | 51.28 |
| | | | | | |
| Equity Share Capital | 31.35 | 31.35 | 31.35 | 31.35 | 31.35 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.19 | 0.84 | -0.75 | 18.72 | 2.28 |
| Diluted EPS (Rs.) | -0.19 | 0.84 | -0.75 | 18.72 | 2.28 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.19 | 0.84 | -0.75 | 18.72 | 2.28 |
| Diluted EPS (Rs.) | -0.19 | 0.84 | -0.75 | 18.72 | 2.28 |
| | | | | | |
| PBITOE Margin (%) | -2.23 | -0.27 | -1.97 | -37.56 | 8.88 |
| PBTE Margin (%) | 0.01 | 2.74 | -1.55 | 58.00 | 5.56 |
| PBT Margin (%) | 0.01 | 2.74 | -1.81 | 58.00 | 5.56 |
| PAT Margin (%) | -0.55 | 2.19 | -2.62 | 29.43 | 6.50 |
| PAT After MI And SOA Margin (%) | -0.33 | 1.57 | -2.07 | 30.54 | 4.96 |
