|
Samvardhana Motherson International Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
175108.76 Cr.
|
P/BV
|
4.18
|
Book Value (Rs.)
|
39.68
|
|
52 Week High/Low (Rs.)
|
173/91
|
FV/ML
|
1/1
|
P/E(X)
|
45.37
|
|
Bookclosure
|
14/07/2026
|
EPS (Rs.)
|
3.66
|
Div Yield (%)
|
0.51
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 3.66 | 5.50 | 4.01 | 2.21 | 2.50 |
| Diluted EPS (Rs.) | 3.66 | 5.50 | 4.01 | 2.21 | 2.50 |
| Cash EPS (Rs.) | 8.18 | 11.53 | 9.73 | 7.16 | 9.13 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 38.83 | 49.57 | 38.60 | 35.98 | 49.50 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 38.83 | 49.57 | 38.60 | 35.98 | 49.50 |
| Revenue From Operations / Share (Rs.) | 119.48 | 161.54 | 145.65 | 116.15 | 140.63 |
| PBDIT / Share (Rs.) | 11.57 | 15.79 | 13.98 | 9.54 | 10.97 |
| PBIT / Share (Rs.) | 6.71 | 9.40 | 8.36 | 4.91 | 4.42 |
| PBT / Share (Rs.) | 4.78 | 6.73 | 5.32 | 3.61 | 3.12 |
| Net Profit / Share (Rs.) | 3.32 | 5.14 | 4.11 | 2.53 | 2.58 |
| NP After MI And SOA / Share (Rs.) | 3.66 | 5.41 | 4.01 | 2.21 | 1.93 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 9.68 | 9.77 | 9.59 | 8.21 | 7.80 |
| PBIT Margin (%) | 5.61 | 5.82 | 5.73 | 4.22 | 3.14 |
| PBT Margin (%) | 3.99 | 4.16 | 3.65 | 3.11 | 2.21 |
| Net Profit Margin (%) | 2.77 | 3.18 | 2.81 | 2.17 | 1.83 |
| NP After MI And SOA Margin (%) | 3.06 | 3.34 | 2.75 | 1.90 | 1.37 |
| Return on Networth / Equity (%) | 9.41 | 10.90 | 10.38 | 6.66 | 4.24 |
| Return on Capital Employeed (%) | 11.54 | 13.02 | 13.07 | 9.69 | 5.88 |
| Return On Assets (%) | 3.49 | 4.09 | 3.19 | 2.41 | 1.55 |
| Long Term Debt / Equity (X) | 0.25 | 0.23 | 0.38 | 0.29 | 0.41 |
| Total Debt / Equity (X) | 0.38 | 0.41 | 0.66 | 0.54 | 0.61 |
| Asset Turnover Ratio (%) | 1.24 | 1.28 | 1.34 | 0.15 | 0.12 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.06 | 1.03 | 0.96 | 0.97 | 1.01 |
| Quick Ratio (X) | 0.80 | 0.77 | 0.74 | 0.68 | 0.72 |
| Inventory Turnover Ratio (X) | 10.76 | 11.41 | 11.64 | 1.24 | 1.19 |
| Dividend Payout Ratio (NP) (%) | 15.95 | 23.50 | 16.21 | 19.63 | 54.21 |
| Dividend Payout Ratio (CP) (%) | 6.84 | 10.77 | 6.74 | 6.33 | 12.36 |
| Earning Retention Ratio (%) | 84.05 | 76.50 | 83.79 | 80.37 | 45.79 |
| Cash Earning Retention Ratio (%) | 93.16 | 89.23 | 93.26 | 93.67 | 87.64 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 7.52 | 5.90 | 5.23 | 8.28 | 9.14 |
| Interest Coverage Ratio (Post Tax) (%) | 3.41 | 2.92 | 2.67 | 3.32 | 2.57 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 121263.04 | 102774.60 | 91739.28 | 54845.81 | 72496.13 |
| EV / Net Operating Revenue (X) | 0.96 | 0.90 | 0.92 | 0.69 | 1.14 |
| EV / EBITDA (X) | 9.93 | 9.25 | 9.68 | 8.48 | 14.62 |
| MarketCap / Net Operating Revenue (X) | 0.87 | 0.81 | 0.80 | 0.57 | 0.99 |
| Retention Ratios (%) | 84.04 | 76.49 | 83.78 | 80.36 | 45.78 |
| Price / BV (X) | 2.71 | 2.64 | 3.03 | 2.02 | 3.06 |
| Price / Net Operating Revenue (X) | 0.87 | 0.81 | 0.80 | 0.57 | 0.99 |
| EarningsYield | 0.03 | 0.04 | 0.03 | 0.03 | 0.01 |
