|
Sundrop Brands Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
2395.26 Cr.
|
P/BV
|
1.64
|
Book Value (Rs.)
|
386.46
|
|
52 Week High/Low (Rs.)
|
960/602
|
FV/ML
|
10/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
30/09/2024
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -41.72 | 4.29 | 6.29 | 10.87 | 13.21 |
| Diluted EPS (Rs.) | -41.72 | 4.29 | 6.29 | 10.81 | 13.17 |
| Cash EPS (Rs.) | -22.32 | 12.95 | 15.18 | 19.23 | 20.47 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 381.56 | 205.28 | 199.47 | 189.63 | 178.93 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 381.56 | 205.28 | 199.47 | 189.63 | 178.93 |
| Revenue From Operations / Share (Rs.) | 238.44 | 311.74 | 348.68 | 376.14 | 366.26 |
| PBDIT / Share (Rs.) | 7.59 | 14.63 | 18.66 | 23.15 | 25.94 |
| PBIT / Share (Rs.) | 0.75 | 5.95 | 9.67 | 14.53 | 18.30 |
| PBT / Share (Rs.) | -38.63 | 5.87 | 8.36 | 14.36 | 17.57 |
| Net Profit / Share (Rs.) | -29.15 | 4.27 | 6.19 | 10.61 | 12.83 |
| NP After MI And SOA / Share (Rs.) | -29.15 | 4.27 | 6.19 | 10.61 | 12.83 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 3.18 | 4.69 | 5.35 | 6.15 | 7.08 |
| PBIT Margin (%) | 0.31 | 1.90 | 2.77 | 3.86 | 4.99 |
| PBT Margin (%) | -16.20 | 1.88 | 2.39 | 3.81 | 4.79 |
| Net Profit Margin (%) | -12.22 | 1.37 | 1.77 | 2.81 | 3.50 |
| NP After MI And SOA Margin (%) | -12.22 | 1.37 | 1.77 | 2.81 | 3.50 |
| Return on Networth / Equity (%) | -7.64 | 2.08 | 3.10 | 5.59 | 7.17 |
| Return on Capital Employeed (%) | 0.18 | 2.75 | 4.60 | 7.26 | 9.66 |
| Return On Assets (%) | -6.14 | 1.61 | 2.35 | 4.17 | 5.72 |
| Total Debt / Equity (X) | 0.00 | 0.06 | 0.10 | 0.08 | 0.00 |
| Asset Turnover Ratio (%) | 0.73 | 1.18 | 1.34 | 1.57 | 1.69 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.69 | 2.23 | 2.14 | 2.09 | 2.56 |
| Quick Ratio (X) | 0.85 | 0.98 | 0.83 | 0.85 | 1.10 |
| Inventory Turnover Ratio (X) | 5.28 | 2.95 | 3.44 | 4.10 | 5.14 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 69.74 | 47.39 | 27.63 | 22.68 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 22.99 | 19.31 | 15.24 | 14.22 |
| Earning Retention Ratio (%) | 0.00 | 30.26 | 52.61 | 72.37 | 77.32 |
| Cash Earning Retention Ratio (%) | 0.00 | 77.01 | 80.69 | 84.76 | 85.78 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 16.54 | 12.40 | 14.30 | 23.28 | 35.63 |
| Interest Coverage Ratio (Post Tax) (%) | 22.31 | 3.69 | 5.74 | 10.83 | 18.63 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 2799.31 | 1693.29 | 2187.60 | 2086.86 | 2030.90 |
| EV / Net Operating Revenue (X) | 3.11 | 2.23 | 2.57 | 2.28 | 2.28 |
| EV / EBITDA (X) | 97.90 | 47.48 | 48.11 | 36.99 | 32.13 |
| MarketCap / Net Operating Revenue (X) | 3.17 | 2.20 | 2.52 | 2.24 | 2.29 |
| Retention Ratios (%) | 0.00 | 30.25 | 52.60 | 72.36 | 77.31 |
| Price / BV (X) | 1.98 | 3.35 | 4.41 | 4.45 | 4.69 |
| Price / Net Operating Revenue (X) | 3.17 | 2.20 | 2.52 | 2.24 | 2.29 |
| EarningsYield | -0.03 | 0.01 | 0.01 | 0.01 | 0.01 |
