|
Silver Oak (India) Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
31.08 Cr.
|
P/BV
|
5.95
|
Book Value (Rs.)
|
13.77
|
|
52 Week High/Low (Rs.)
|
178/60
|
FV/ML
|
10/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
28/09/2024
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | -3.08 | -3.04 | -3.27 | -2.90 | 1.32 |
| Diluted EPS (Rs.) | -3.08 | -3.04 | -3.27 | -2.90 | 1.32 |
| Cash EPS (Rs.) | -2.47 | -1.82 | -2.81 | -2.41 | 1.82 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 16.59 | 45.59 | 43.76 | 47.06 | 49.96 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 16.59 | 45.59 | 43.76 | 47.06 | 49.96 |
| Revenue From Operations / Share (Rs.) | 3.17 | 0.01 | 0.05 | 0.01 | 3.99 |
| PBDIT / Share (Rs.) | -0.48 | 0.39 | -1.18 | -1.28 | -0.35 |
| PBIT / Share (Rs.) | -0.84 | -0.18 | -1.66 | -1.77 | -0.85 |
| PBT / Share (Rs.) | -2.59 | -2.15 | -3.31 | -2.82 | 2.58 |
| Net Profit / Share (Rs.) | -2.82 | -2.40 | -3.30 | -2.90 | 1.32 |
| NP After MI And SOA / Share (Rs.) | -3.08 | -3.04 | -3.27 | -3.02 | 0.89 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | -15.37 | 2531.67 | -2213.60 | -9350.64 | -8.81 |
| PBIT Margin (%) | -26.53 | -1163.01 | -3133.77 | -12935.69 | -21.39 |
| PBT Margin (%) | -81.69 | -13682.57 | -6227.45 | -20544.93 | 64.84 |
| Net Profit Margin (%) | -89.13 | -15258.72 | -6218.81 | -21125.06 | 33.02 |
| NP After MI And SOA Margin (%) | -97.24 | -19345.66 | -6159.54 | -21975.24 | 22.38 |
| Return on Networth / Equity (%) | -18.56 | -15.46 | -16.19 | -12.85 | 3.36 |
| Return on Capital Employeed (%) | -1.95 | -0.39 | -3.62 | -3.63 | -1.45 |
| Return On Assets (%) | -4.00 | -3.94 | -4.46 | -4.09 | 1.07 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 |
| Total Debt / Equity (X) | 1.41 | 1.10 | 0.98 | 0.74 | 0.90 |
| Asset Turnover Ratio (%) | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.30 | 1.30 | 1.46 | 1.70 | 1.70 |
| Quick Ratio (X) | 1.26 | 1.26 | 1.41 | 1.65 | 1.63 |
| Inventory Turnover Ratio (X) | 2.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | -0.27 | 0.20 | -0.65 | -0.82 | -0.20 |
| Interest Coverage Ratio (Post Tax) (%) | -0.61 | -0.21 | -0.92 | -1.19 | -1.24 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 79.78 | 38.59 | 24.66 | 25.63 | 20.53 |
| EV / Net Operating Revenue (X) | 66.49 | 6478.51 | 1224.81 | 4926.33 | 13.59 |
| EV / EBITDA (X) | -432.38 | 255.90 | -55.33 | -52.68 | -154.16 |
| MarketCap / Net Operating Revenue (X) | 53.44 | 4048.52 | 706.00 | 3044.98 | 4.79 |
| Price / BV (X) | 10.20 | 3.24 | 1.86 | 1.78 | 0.72 |
| Price / Net Operating Revenue (X) | 53.44 | 4242.00 | 707.55 | 3215.38 | 4.79 |
| EarningsYield | -0.01 | -0.04 | -0.08 | -0.07 | 0.04 |
