|
Grauer & Weil (India) Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
4710.95 Cr.
|
P/BV
|
5.42
|
Book Value (Rs.)
|
19.18
|
|
52 Week High/Low (Rs.)
|
120/78
|
FV/ML
|
1/1
|
P/E(X)
|
29.97
|
|
Bookclosure
|
04/08/2025
|
EPS (Rs.)
|
3.47
|
Div Yield (%)
|
0.48
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 3.47 | 6.45 | 4.98 | 3.47 | 3.04 |
| Diluted EPS (Rs.) | 3.47 | 6.45 | 4.98 | 3.47 | 3.04 |
| Cash EPS (Rs.) | 3.96 | 7.38 | 5.86 | 4.34 | 3.85 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 20.72 | 35.52 | 29.96 | 25.69 | 22.67 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 20.72 | 35.52 | 29.96 | 25.69 | 22.67 |
| Revenue From Operations / Share (Rs.) | 25.00 | 47.15 | 43.31 | 33.89 | 26.72 |
| PBDIT / Share (Rs.) | 5.18 | 9.77 | 7.69 | 5.58 | 5.07 |
| PBIT / Share (Rs.) | 4.68 | 8.84 | 6.82 | 4.71 | 4.26 |
| PBT / Share (Rs.) | 4.62 | 8.66 | 6.70 | 4.71 | 4.16 |
| Net Profit / Share (Rs.) | 3.47 | 6.45 | 4.98 | 3.47 | 3.04 |
| NP After MI And SOA / Share (Rs.) | 3.47 | 6.45 | 4.98 | 3.47 | 3.04 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 20.70 | 20.71 | 17.75 | 16.45 | 18.97 |
| PBIT Margin (%) | 18.72 | 18.74 | 15.74 | 13.90 | 15.93 |
| PBT Margin (%) | 18.48 | 18.35 | 15.47 | 13.89 | 15.57 |
| Net Profit Margin (%) | 13.86 | 13.68 | 11.50 | 10.24 | 11.37 |
| NP After MI And SOA Margin (%) | 13.86 | 13.68 | 11.50 | 10.25 | 11.35 |
| Return on Networth / Equity (%) | 16.73 | 18.16 | 16.62 | 13.52 | 13.38 |
| Return on Capital Employeed (%) | 21.47 | 23.24 | 21.11 | 16.88 | 16.97 |
| Return On Assets (%) | 12.22 | 12.99 | 11.83 | 9.55 | 9.17 |
| Total Debt / Equity (X) | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 |
| Asset Turnover Ratio (%) | 0.94 | 1.03 | 1.10 | 0.97 | 0.86 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 3.15 | 3.16 | 2.87 | 2.89 | 2.75 |
| Quick Ratio (X) | 2.63 | 2.64 | 2.30 | 2.14 | 2.24 |
| Inventory Turnover Ratio (X) | 3.98 | 4.22 | 4.11 | 3.81 | 3.03 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 22.47 | 13.04 | 14.38 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 19.63 | 11.09 | 11.51 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 77.53 | 86.96 | 85.62 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 80.37 | 88.91 | 88.49 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 85.66 | 53.77 | 93.63 | 50.36 | 53.33 |
| Interest Coverage Ratio (Post Tax) (%) | 58.36 | 36.51 | 62.04 | 31.37 | 32.99 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 3259.16 | 3602.56 | 1964.44 | 1088.88 | 653.83 |
| EV / Net Operating Revenue (X) | 2.87 | 3.37 | 2.00 | 1.42 | 1.08 |
| EV / EBITDA (X) | 13.89 | 16.27 | 11.27 | 8.61 | 5.69 |
| MarketCap / Net Operating Revenue (X) | 3.28 | 3.74 | 2.27 | 1.73 | 1.47 |
| Retention Ratios (%) | 0.00 | 77.52 | 86.95 | 85.61 | 0.00 |
| Price / BV (X) | 3.96 | 4.97 | 3.29 | 2.28 | 1.73 |
| Price / Net Operating Revenue (X) | 3.28 | 3.74 | 2.27 | 1.73 | 1.47 |
| EarningsYield | 0.04 | 0.03 | 0.05 | 0.05 | 0.07 |
