|
Beardsell Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
143.63 Cr.
|
P/BV
|
1.88
|
Book Value (Rs.)
|
19.36
|
|
52 Week High/Low (Rs.)
|
48/23
|
FV/ML
|
2/1
|
P/E(X)
|
14.61
|
|
Bookclosure
|
22/09/2025
|
EPS (Rs.)
|
2.49
|
Div Yield (%)
|
0.00
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 2.49 | 2.10 | 2.27 | 0.94 | -0.14 |
| Diluted EPS (Rs.) | 2.49 | 2.10 | 2.27 | 0.94 | -0.14 |
| Cash EPS (Rs.) | 4.43 | 3.92 | 3.93 | 2.45 | 2.02 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 20.58 | 17.99 | 15.69 | 13.52 | 14.05 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 20.58 | 17.99 | 15.69 | 13.52 | 14.05 |
| Revenue From Operations / Share (Rs.) | 68.02 | 62.10 | 61.93 | 49.68 | 47.13 |
| PBDIT / Share (Rs.) | 6.07 | 6.11 | 5.80 | 4.02 | 4.15 |
| PBIT / Share (Rs.) | 4.13 | 4.28 | 4.14 | 2.32 | 1.99 |
| PBT / Share (Rs.) | 3.21 | 3.14 | 3.03 | 1.04 | 0.11 |
| Net Profit / Share (Rs.) | 2.49 | 2.09 | 2.27 | 0.75 | -0.14 |
| NP After MI And SOA / Share (Rs.) | 2.49 | 2.09 | 2.27 | 0.75 | -0.14 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 8.92 | 9.84 | 9.36 | 8.08 | 8.81 |
| PBIT Margin (%) | 6.07 | 6.89 | 6.67 | 4.66 | 4.22 |
| PBT Margin (%) | 4.72 | 5.05 | 4.89 | 2.09 | 0.25 |
| Net Profit Margin (%) | 3.66 | 3.35 | 3.66 | 1.51 | -0.30 |
| NP After MI And SOA Margin (%) | 3.66 | 3.35 | 3.66 | 1.51 | -0.30 |
| Return on Networth / Equity (%) | 12.11 | 11.59 | 14.45 | 5.55 | -1.02 |
| Return on Capital Employeed (%) | 17.95 | 20.62 | 21.89 | 14.33 | 9.92 |
| Return On Assets (%) | 5.62 | 5.11 | 5.76 | 2.20 | -0.32 |
| Long Term Debt / Equity (X) | 0.07 | 0.12 | 0.16 | 0.14 | 0.37 |
| Total Debt / Equity (X) | 0.31 | 0.42 | 0.55 | 0.50 | 0.80 |
| Asset Turnover Ratio (%) | 1.60 | 1.59 | 1.69 | 1.44 | 1.02 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.23 | 1.16 | 1.09 | 1.04 | 0.91 |
| Quick Ratio (X) | 0.95 | 0.85 | 0.78 | 0.74 | 0.65 |
| Inventory Turnover Ratio (X) | 7.19 | 6.26 | 6.46 | 5.81 | 5.10 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 4.79 | 3.55 | 9.99 | -69.67 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 2.55 | 2.04 | 3.06 | 4.95 |
| Earning Retention Ratio (%) | 0.00 | 95.21 | 96.45 | 90.01 | 169.67 |
| Cash Earning Retention Ratio (%) | 0.00 | 97.45 | 97.96 | 96.94 | 95.05 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 6.59 | 5.35 | 5.26 | 3.15 | 2.21 |
| Interest Coverage Ratio (Post Tax) (%) | 3.71 | 2.82 | 3.06 | 1.59 | 0.92 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 163.44 | 163.80 | 97.20 | 82.56 | 55.25 |
| EV / Net Operating Revenue (X) | 0.60 | 0.66 | 0.41 | 0.44 | 0.41 |
| EV / EBITDA (X) | 6.83 | 6.79 | 4.47 | 5.49 | 4.74 |
| MarketCap / Net Operating Revenue (X) | 0.54 | 0.57 | 0.31 | 0.31 | 0.19 |
| Retention Ratios (%) | 0.00 | 95.20 | 96.44 | 90.00 | 169.67 |
| Price / BV (X) | 1.80 | 1.98 | 1.24 | 1.17 | 0.65 |
| Price / Net Operating Revenue (X) | 0.54 | 0.57 | 0.31 | 0.31 | 0.19 |
| EarningsYield | 0.06 | 0.05 | 0.11 | 0.04 | -0.01 |
