|
Hawkins Cookers Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
4177.11 Cr.
|
P/BV
|
12.69
|
Book Value (Rs.)
|
622.37
|
|
52 Week High/Low (Rs.)
|
9200/6152
|
FV/ML
|
10/1
|
P/E(X)
|
38.03
|
|
Bookclosure
|
05/08/2024
|
EPS (Rs.)
|
207.72
|
Div Yield (%)
|
1.52
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 207.72 | 179.24 | 158.64 | 152.49 | 137.09 |
| Diluted EPS (Rs.) | 207.72 | 179.24 | 158.64 | 152.49 | 137.09 |
| Cash EPS (Rs.) | 224.14 | 193.84 | 171.23 | 162.57 | 146.00 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 630.66 | 522.20 | 403.15 | 335.91 | 264.11 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 630.66 | 522.20 | 403.15 | 335.91 | 264.11 |
| Dividend / Share (Rs.) | 120.00 | 100.00 | 150.00 | 80.00 | 0.00 |
| Revenue From Operations / Share (Rs.) | 1936.82 | 1902.10 | 1811.74 | 1453.27 | 1274.39 |
| PBDIT / Share (Rs.) | 304.06 | 263.80 | 237.57 | 223.40 | 202.46 |
| PBIT / Share (Rs.) | 287.64 | 249.20 | 224.98 | 213.32 | 193.55 |
| PBT / Share (Rs.) | 279.04 | 240.01 | 213.52 | 204.36 | 186.00 |
| Net Profit / Share (Rs.) | 207.72 | 179.24 | 158.64 | 152.49 | 137.09 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 15.69 | 13.86 | 13.11 | 15.37 | 15.88 |
| PBIT Margin (%) | 14.85 | 13.10 | 12.41 | 14.67 | 15.18 |
| PBT Margin (%) | 14.40 | 12.61 | 11.78 | 14.06 | 14.59 |
| Net Profit Margin (%) | 10.72 | 9.42 | 8.75 | 10.49 | 10.75 |
| Return on Networth / Equity (%) | 32.93 | 34.32 | 39.35 | 45.39 | 51.90 |
| Return on Capital Employeed (%) | 42.67 | 42.97 | 46.88 | 54.67 | 65.29 |
| Return On Assets (%) | 20.87 | 20.58 | 20.47 | 20.56 | 24.29 |
| Long Term Debt / Equity (X) | 0.04 | 0.07 | 0.16 | 0.12 | 0.09 |
| Total Debt / Equity (X) | 0.09 | 0.15 | 0.20 | 0.15 | 0.20 |
| Asset Turnover Ratio (%) | 2.08 | 2.31 | 2.39 | 2.23 | 2.38 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.51 | 2.44 | 2.21 | 1.79 | 1.81 |
| Quick Ratio (X) | 1.69 | 1.33 | 1.07 | 1.27 | 0.87 |
| Inventory Turnover Ratio (X) | 2.28 | 2.33 | 2.86 | 2.14 | 2.03 |
| Dividend Payout Ratio (NP) (%) | 48.14 | 33.47 | 56.73 | 52.46 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 44.61 | 30.95 | 52.56 | 49.20 | 0.00 |
| Earning Retention Ratio (%) | 51.86 | 66.53 | 43.27 | 47.54 | 0.00 |
| Cash Earning Retention Ratio (%) | 55.39 | 69.05 | 47.44 | 50.80 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 35.34 | 28.68 | 20.74 | 24.95 | 26.81 |
| Interest Coverage Ratio (Post Tax) (%) | 25.14 | 20.49 | 14.85 | 18.03 | 19.15 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 3052.33 | 3199.28 | 2658.09 | 2687.21 | 2033.19 |
| EV / Net Operating Revenue (X) | 2.98 | 3.18 | 2.77 | 3.50 | 3.02 |
| EV / EBITDA (X) | 18.98 | 22.93 | 21.16 | 22.75 | 18.99 |
| MarketCap / Net Operating Revenue (X) | 3.13 | 3.24 | 2.80 | 3.68 | 3.05 |
| Retention Ratios (%) | 51.85 | 66.52 | 43.26 | 47.53 | 0.00 |
| Price / BV (X) | 9.62 | 11.79 | 12.57 | 15.91 | 14.70 |
| Price / Net Operating Revenue (X) | 3.13 | 3.24 | 2.80 | 3.68 | 3.05 |
| EarningsYield | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 |
