|
Xchanging Solutions Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
994.61 Cr.
|
P/BV
|
3.01
|
Book Value (Rs.)
|
29.69
|
|
52 Week High/Low (Rs.)
|
143/79
|
FV/ML
|
10/1
|
P/E(X)
|
72.64
|
|
Bookclosure
|
14/06/2024
|
EPS (Rs.)
|
1.23
|
Div Yield (%)
|
38.08
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 1.23 | 4.03 | 4.72 | 5.60 | 4.91 |
| Diluted EPS (Rs.) | 1.23 | 4.03 | 4.72 | 5.60 | 4.91 |
| Cash EPS (Rs.) | 1.28 | 4.09 | 4.80 | 5.73 | 5.04 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 31.77 | 60.70 | 55.07 | 49.88 | 44.53 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 31.77 | 60.70 | 55.07 | 49.88 | 44.53 |
| Revenue From Operations / Share (Rs.) | 15.66 | 15.66 | 15.64 | 17.57 | 16.36 |
| PBDIT / Share (Rs.) | 6.16 | 5.41 | 5.56 | 6.40 | 5.46 |
| PBIT / Share (Rs.) | 6.11 | 5.36 | 5.48 | 6.28 | 5.33 |
| PBT / Share (Rs.) | 5.94 | 5.35 | 5.46 | 6.25 | 5.32 |
| Net Profit / Share (Rs.) | 1.23 | 4.03 | 4.72 | 5.61 | 4.91 |
| NP After MI And SOA / Share (Rs.) | 1.23 | 4.03 | 4.72 | 5.61 | 4.91 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 39.32 | 34.57 | 35.54 | 36.43 | 33.39 |
| PBIT Margin (%) | 39.01 | 34.22 | 35.02 | 35.72 | 32.60 |
| PBT Margin (%) | 37.94 | 34.17 | 34.92 | 35.59 | 32.53 |
| Net Profit Margin (%) | 7.85 | 25.74 | 30.16 | 31.89 | 30.01 |
| NP After MI And SOA Margin (%) | 7.85 | 25.74 | 30.16 | 31.89 | 30.01 |
| Return on Networth / Equity (%) | 3.87 | 6.63 | 8.56 | 11.23 | 11.02 |
| Return on Capital Employeed (%) | 14.55 | 8.67 | 9.86 | 12.45 | 11.86 |
| Return On Assets (%) | 2.61 | 6.04 | 7.80 | 9.99 | 9.54 |
| Long Term Debt / Equity (X) | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt / Equity (X) | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Asset Turnover Ratio (%) | 0.27 | 0.07 | 0.09 | 0.09 | 0.10 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 6.09 | 9.94 | 8.87 | 6.62 | 5.37 |
| Quick Ratio (X) | 6.09 | 9.94 | 8.87 | 6.62 | 5.37 |
| Dividend Payout Ratio (NP) (%) | 2439.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 2346.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | -2339.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | -2246.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 36.68 | 603.10 | 387.13 | 274.27 | 468.15 |
| Interest Coverage Ratio (Post Tax) (%) | 8.33 | 450.00 | 329.56 | 241.15 | 421.77 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 1057.28 | 78.16 | 462.18 | 328.57 | 24.97 |
| EV / Net Operating Revenue (X) | 6.06 | 0.44 | 2.65 | 1.68 | 0.13 |
| EV / EBITDA (X) | 15.41 | 1.30 | 7.46 | 4.61 | 0.41 |
| MarketCap / Net Operating Revenue (X) | 7.23 | 3.40 | 5.18 | 3.68 | 1.93 |
| Retention Ratios (%) | -2339.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 3.56 | 0.87 | 1.47 | 1.30 | 0.70 |
| Price / Net Operating Revenue (X) | 7.23 | 3.40 | 5.18 | 3.68 | 1.93 |
| EarningsYield | 0.01 | 0.07 | 0.05 | 0.08 | 0.15 |
