|
Semac Construction Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
99.47 Cr.
|
P/BV
|
1.30
|
Book Value (Rs.)
|
245.53
|
|
52 Week High/Low (Rs.)
|
569/205
|
FV/ML
|
10/1
|
P/E(X)
|
13.87
|
|
Bookclosure
|
27/09/2024
|
EPS (Rs.)
|
23.00
|
Div Yield (%)
|
0.00
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 23.34 | -18.73 | -102.29 | 61.77 | 42.77 |
| Diluted EPS (Rs.) | 23.34 | -18.73 | -102.29 | 61.77 | 42.77 |
| Cash EPS (Rs.) | 28.23 | -13.31 | -98.30 | 69.42 | 50.80 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 262.12 | 236.98 | 272.52 | 382.62 | 669.27 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 262.12 | 236.98 | 272.52 | 382.62 | 669.27 |
| Revenue From Operations / Share (Rs.) | 778.56 | 554.47 | 415.69 | 1059.88 | 590.37 |
| PBDIT / Share (Rs.) | 42.54 | -0.44 | -95.11 | 99.41 | 83.27 |
| PBIT / Share (Rs.) | 37.65 | -5.85 | -100.78 | 92.78 | 75.44 |
| PBT / Share (Rs.) | 21.43 | -23.57 | -106.73 | 88.90 | 58.24 |
| Net Profit / Share (Rs.) | 23.34 | -18.72 | -103.97 | 62.79 | 42.98 |
| NP After MI And SOA / Share (Rs.) | 23.00 | -19.07 | -105.42 | 59.83 | 41.42 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 5.46 | -0.08 | -22.87 | 9.37 | 14.10 |
| PBIT Margin (%) | 4.83 | -1.05 | -24.24 | 8.75 | 12.77 |
| PBT Margin (%) | 2.75 | -4.25 | -25.67 | 8.38 | 9.86 |
| Net Profit Margin (%) | 2.99 | -3.37 | -25.01 | 5.92 | 7.28 |
| NP After MI And SOA Margin (%) | 2.95 | -3.43 | -25.36 | 5.64 | 7.01 |
| Return on Networth / Equity (%) | 8.77 | -8.04 | -40.76 | 16.18 | 6.48 |
| Return on Capital Employeed (%) | 13.04 | -2.19 | -34.53 | 22.96 | 10.78 |
| Return On Assets (%) | 3.49 | -2.69 | -16.38 | 8.61 | 3.99 |
| Long Term Debt / Equity (X) | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Debt / Equity (X) | 0.31 | 0.51 | 0.18 | 0.00 | 0.14 |
| Asset Turnover Ratio (%) | 1.14 | 0.82 | 0.62 | 1.18 | 0.35 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.44 | 1.31 | 1.47 | 2.03 | 2.07 |
| Quick Ratio (X) | 1.42 | 1.29 | 1.47 | 2.03 | 1.61 |
| Inventory Turnover Ratio (X) | 129.64 | 0.00 | 0.00 | 0.00 | 0.91 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 2.62 | -0.02 | -15.99 | 25.61 | 4.84 |
| Interest Coverage Ratio (Post Tax) (%) | 2.44 | -0.05 | -16.48 | 17.17 | 3.50 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 57.57 | 74.53 | 906.54 | 353.43 | 209.31 |
| EV / Net Operating Revenue (X) | 0.23 | 0.43 | 7.11 | 1.09 | 1.16 |
| EV / EBITDA (X) | 4.34 | -536.54 | -31.08 | 11.59 | 8.20 |
| MarketCap / Net Operating Revenue (X) | 0.35 | 0.52 | 7.29 | 1.19 | 1.14 |
| Price / BV (X) | 1.05 | 1.22 | 11.72 | 3.43 | 1.06 |
| Price / Net Operating Revenue (X) | 0.35 | 0.52 | 7.29 | 1.19 | 1.14 |
| EarningsYield | 0.08 | -0.06 | -0.03 | 0.04 | 0.06 |