|
Hathway Bhawani Cabletel & Datacom Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
11.70 Cr.
|
P/BV
|
7.28
|
Book Value (Rs.)
|
1.99
|
|
52 Week High/Low (Rs.)
|
22/13
|
FV/ML
|
10/1
|
P/E(X)
|
272.64
|
|
Bookclosure
|
16/09/2015
|
EPS (Rs.)
|
0.05
|
Div Yield (%)
|
0.00
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 0.05 | -0.05 | 0.21 | 0.98 | 1.32 |
| Diluted EPS (Rs.) | 0.05 | -0.05 | 0.21 | 0.98 | 1.32 |
| Cash EPS (Rs.) | 0.25 | 0.25 | 0.51 | 1.27 | 1.54 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 2.22 | 2.16 | 2.21 | 1.99 | 0.99 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 2.22 | 2.16 | 2.21 | 1.99 | 0.99 |
| Revenue From Operations / Share (Rs.) | 3.17 | 3.31 | 3.77 | 4.71 | 5.38 |
| PBDIT / Share (Rs.) | 0.27 | 0.25 | 0.61 | 1.45 | 1.99 |
| PBIT / Share (Rs.) | 0.08 | 0.05 | 0.41 | 1.24 | 1.77 |
| PBT / Share (Rs.) | 0.08 | 0.05 | 0.41 | 1.24 | 1.69 |
| Net Profit / Share (Rs.) | 0.06 | 0.04 | 0.30 | 1.06 | 1.32 |
| NP After MI And SOA / Share (Rs.) | 0.05 | -0.05 | 0.20 | 0.98 | 1.32 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 8.75 | 7.79 | 16.39 | 30.76 | 36.99 |
| PBIT Margin (%) | 2.67 | 1.54 | 11.01 | 26.28 | 32.97 |
| PBT Margin (%) | 2.67 | 1.54 | 11.01 | 26.28 | 31.46 |
| Net Profit Margin (%) | 2.05 | 1.43 | 8.18 | 22.52 | 24.54 |
| NP After MI And SOA Margin (%) | 1.68 | -1.59 | 5.55 | 20.88 | 24.53 |
| Return on Networth / Equity (%) | 2.41 | -2.45 | 9.49 | 49.43 | 132.14 |
| Return on Capital Employeed (%) | 3.56 | 2.21 | 17.57 | 57.29 | 152.27 |
| Return On Assets (%) | 1.60 | -1.70 | 6.47 | 25.72 | 29.78 |
| Asset Turnover Ratio (%) | 0.98 | 1.05 | 1.07 | 1.12 | 1.09 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.01 | 0.49 | 0.22 | 0.19 | 0.12 |
| Quick Ratio (X) | 1.01 | 0.49 | 0.22 | 0.19 | 0.12 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 0.00 | 0.00 | 0.00 | 0.00 | 24.51 |
| Interest Coverage Ratio (Post Tax) (%) | 0.00 | 0.00 | 0.00 | 0.00 | 17.27 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 12.75 | 13.26 | 12.37 | 18.81 | 13.10 |
| EV / Net Operating Revenue (X) | 4.96 | 4.94 | 4.05 | 4.93 | 3.00 |
| EV / EBITDA (X) | 56.67 | 63.40 | 24.70 | 16.03 | 8.12 |
| MarketCap / Net Operating Revenue (X) | 5.04 | 4.99 | 4.05 | 4.96 | 3.04 |
| Price / BV (X) | 7.21 | 7.65 | 6.93 | 11.73 | 16.37 |
| Price / Net Operating Revenue (X) | 5.04 | 4.99 | 4.05 | 4.96 | 3.04 |
| EarningsYield | 0.00 | 0.00 | 0.01 | 0.04 | 0.08 |
