|
Thacker & Company Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
178.70 Cr.
|
P/BV
|
1.13
|
Book Value (Rs.)
|
1,454.92
|
|
52 Week High/Low (Rs.)
|
2283/930
|
FV/ML
|
1/1
|
P/E(X)
|
8.54
|
|
Bookclosure
|
19/07/2024
|
EPS (Rs.)
|
192.41
|
Div Yield (%)
|
0.00
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 192.38 | 166.22 | 115.00 | 86.08 | 62.13 |
| Diluted EPS (Rs.) | 192.38 | 166.22 | 115.00 | 86.08 | 62.13 |
| Cash EPS (Rs.) | 44.51 | 30.71 | 40.64 | 42.96 | 33.76 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 1512.22 | 1137.77 | 909.48 | 781.41 | 654.57 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 1512.22 | 1257.17 | 1041.43 | 927.23 | 815.71 |
| Revenue From Operations / Share (Rs.) | 28.18 | 20.60 | 26.88 | 49.39 | 48.97 |
| PBDIT / Share (Rs.) | 51.82 | 43.04 | 47.79 | 48.76 | 38.83 |
| PBIT / Share (Rs.) | 39.79 | 29.76 | 33.05 | 32.71 | 20.64 |
| PBT / Share (Rs.) | 39.68 | 29.63 | 32.92 | 32.62 | 20.37 |
| Net Profit / Share (Rs.) | 32.47 | 17.43 | 25.91 | 26.91 | 15.57 |
| NP After MI And SOA / Share (Rs.) | 192.36 | 166.21 | 114.97 | 86.08 | 62.13 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 183.87 | 208.86 | 177.78 | 98.72 | 79.29 |
| PBIT Margin (%) | 141.16 | 144.41 | 122.97 | 66.23 | 42.14 |
| PBT Margin (%) | 140.78 | 143.82 | 122.48 | 66.03 | 41.59 |
| Net Profit Margin (%) | 115.22 | 84.60 | 96.38 | 54.47 | 31.79 |
| NP After MI And SOA Margin (%) | 682.51 | 806.66 | 427.72 | 174.28 | 126.88 |
| Return on Networth / Equity (%) | 12.72 | 14.60 | 12.64 | 11.01 | 9.49 |
| Return on Capital Employeed (%) | 2.62 | 2.35 | 3.17 | 3.52 | 2.53 |
| Return On Assets (%) | 12.57 | 13.01 | 10.89 | 9.11 | 7.43 |
| Asset Turnover Ratio (%) | 0.02 | 0.01 | 0.02 | 0.05 | 0.06 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 10.60 | 7.40 | 5.60 | 4.02 | 2.14 |
| Quick Ratio (X) | 10.54 | 7.34 | 5.54 | 3.81 | 2.01 |
| Inventory Turnover Ratio (X) | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 486.05 | 354.72 | 363.59 | 498.09 | 143.03 |
| Interest Coverage Ratio (Post Tax) (%) | 305.59 | 144.68 | 198.13 | 275.84 | 58.36 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 135.44 | 75.67 | 34.17 | 31.96 | 20.40 |
| EV / Net Operating Revenue (X) | 44.17 | 33.75 | 11.68 | 5.95 | 3.83 |
| EV / EBITDA (X) | 24.02 | 16.16 | 6.57 | 6.02 | 4.83 |
| MarketCap / Net Operating Revenue (X) | 44.35 | 33.97 | 12.09 | 6.48 | 4.31 |
| Price / BV (X) | 0.82 | 0.61 | 0.35 | 0.40 | 0.32 |
| Price / Net Operating Revenue (X) | 44.35 | 33.97 | 12.09 | 6.48 | 4.31 |
| EarningsYield | 0.15 | 0.23 | 0.35 | 0.26 | 0.29 |
