|
Thomas Scott (India) Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
483.02 Cr.
|
P/BV
|
3.52
|
Book Value (Rs.)
|
93.59
|
|
52 Week High/Low (Rs.)
|
460/230
|
FV/ML
|
10/1
|
P/E(X)
|
25.02
|
|
Bookclosure
|
27/09/2024
|
EPS (Rs.)
|
13.16
|
Div Yield (%)
|
0.00
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 13.35 | 11.58 | 12.58 | 5.22 | 1.14 |
| Diluted EPS (Rs.) | 13.35 | 11.58 | 12.58 | 5.22 | 1.14 |
| Cash EPS (Rs.) | 14.90 | 11.86 | 11.43 | 5.58 | 1.67 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 93.59 | 83.67 | 51.75 | 22.56 | 18.59 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 93.59 | 83.67 | 51.75 | 22.56 | 18.59 |
| Revenue From Operations / Share (Rs.) | 173.74 | 127.17 | 93.17 | 98.78 | 58.61 |
| PBDIT / Share (Rs.) | 22.96 | 15.88 | 13.24 | 7.36 | 2.57 |
| PBIT / Share (Rs.) | 21.22 | 14.13 | 12.04 | 6.31 | 2.04 |
| PBT / Share (Rs.) | 18.46 | 12.54 | 10.21 | 4.69 | 1.26 |
| Net Profit / Share (Rs.) | 13.16 | 10.11 | 10.23 | 4.53 | 1.14 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 13.21 | 12.48 | 14.20 | 7.45 | 4.38 |
| PBIT Margin (%) | 12.21 | 11.11 | 12.92 | 6.39 | 3.48 |
| PBT Margin (%) | 10.62 | 9.86 | 10.95 | 4.74 | 2.15 |
| Net Profit Margin (%) | 7.57 | 7.94 | 10.98 | 4.58 | 1.94 |
| Return on Networth / Equity (%) | 14.05 | 12.07 | 19.76 | 20.07 | 6.13 |
| Return on Capital Employeed (%) | 22.33 | 16.45 | 22.59 | 13.15 | 10.80 |
| Return On Assets (%) | 8.12 | 9.08 | 14.54 | 4.22 | 1.38 |
| Long Term Debt / Equity (X) | 0.01 | 0.02 | 0.02 | 0.03 | 0.00 |
| Total Debt / Equity (X) | 0.33 | 0.12 | 0.11 | 0.32 | 0.00 |
| Asset Turnover Ratio (%) | 1.35 | 1.53 | 1.33 | 1.11 | 0.78 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.23 | 3.89 | 3.58 | 1.67 | 1.23 |
| Quick Ratio (X) | 1.35 | 2.03 | 1.83 | 1.01 | 0.70 |
| Inventory Turnover Ratio (X) | 3.50 | 3.61 | 1.50 | 1.44 | 1.35 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 12.56 | 9.98 | 7.20 | 4.53 | 3.29 |
| Interest Coverage Ratio (Post Tax) (%) | 8.71 | 7.35 | 6.57 | 3.79 | 2.46 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 392.31 | 421.27 | 293.95 | 20.25 | 24.38 |
| EV / Net Operating Revenue (X) | 1.54 | 2.62 | 3.22 | 0.32 | 0.75 |
| EV / EBITDA (X) | 11.65 | 20.95 | 22.67 | 4.33 | 17.21 |
| MarketCap / Net Operating Revenue (X) | 1.36 | 2.53 | 3.16 | 0.35 | 0.85 |
| Price / BV (X) | 2.52 | 3.85 | 5.69 | 1.57 | 2.68 |
| Price / Net Operating Revenue (X) | 1.36 | 2.53 | 3.16 | 0.35 | 0.85 |
| EarningsYield | 0.05 | 0.03 | 0.03 | 0.12 | 0.02 |
