|
JSW Dulux Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
13525.98 Cr.
|
P/BV
|
5.52
|
Book Value (Rs.)
|
535.37
|
|
52 Week High/Low (Rs.)
|
3868/2659
|
FV/ML
|
10/1
|
P/E(X)
|
6.85
|
|
Bookclosure
|
03/07/2026
|
EPS (Rs.)
|
430.98
|
Div Yield (%)
|
6.98
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 433.42 | 94.31 | 93.68 | 73.58 | 63.70 |
| Diluted EPS (Rs.) | 433.42 | 94.31 | 93.68 | 73.58 | 63.70 |
| Cash EPS (Rs.) | 450.35 | 114.04 | 111.85 | 91.78 | 80.44 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 538.55 | 292.09 | 292.02 | 289.03 | 276.55 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 538.81 | 292.35 | 292.29 | 289.30 | 276.81 |
| Revenue From Operations / Share (Rs.) | 791.03 | 899.16 | 870.68 | 835.63 | 692.00 |
| PBDIT / Share (Rs.) | 133.41 | 147.05 | 146.77 | 121.43 | 100.04 |
| PBIT / Share (Rs.) | 116.86 | 127.41 | 128.68 | 103.30 | 83.36 |
| PBT / Share (Rs.) | 519.89 | 125.25 | 125.93 | 100.20 | 80.61 |
| Net Profit / Share (Rs.) | 433.80 | 94.39 | 93.76 | 73.65 | 63.76 |
| NP After MI And SOA / Share (Rs.) | 433.80 | 94.39 | 93.76 | 73.65 | 63.76 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 16.86 | 16.35 | 16.85 | 14.53 | 14.45 |
| PBIT Margin (%) | 14.77 | 14.16 | 14.77 | 12.36 | 12.04 |
| PBT Margin (%) | 65.72 | 13.92 | 14.46 | 11.99 | 11.64 |
| Net Profit Margin (%) | 54.83 | 10.49 | 10.76 | 8.81 | 9.21 |
| NP After MI And SOA Margin (%) | 54.83 | 10.49 | 10.76 | 8.81 | 9.21 |
| Return on Networth / Equity (%) | 80.55 | 32.31 | 32.10 | 25.48 | 23.05 |
| Return on Capital Employeed (%) | 20.04 | 39.88 | 39.55 | 31.82 | 26.94 |
| Return On Assets (%) | 52.00 | 14.79 | 14.69 | 12.22 | 11.19 |
| Asset Turnover Ratio (%) | 1.07 | 1.41 | 1.40 | 1.43 | 1.23 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.56 | 1.38 | 1.35 | 1.48 | 1.49 |
| Quick Ratio (X) | 1.06 | 0.96 | 0.92 | 1.00 | 0.92 |
| Inventory Turnover Ratio (X) | 6.12 | 6.73 | 3.32 | 3.30 | 3.08 |
| Dividend Payout Ratio (NP) (%) | 42.91 | 100.72 | 96.08 | 81.52 | 109.89 |
| Dividend Payout Ratio (CP) (%) | 41.33 | 83.36 | 80.54 | 65.42 | 87.10 |
| Earning Retention Ratio (%) | 57.09 | -0.72 | 3.92 | 18.48 | -9.89 |
| Cash Earning Retention Ratio (%) | 58.67 | 16.64 | 19.46 | 34.58 | 12.90 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 50.17 | 68.28 | 53.42 | 39.18 | 31.39 |
| Interest Coverage Ratio (Post Tax) (%) | 11.57 | 44.83 | 35.13 | 24.77 | 20.87 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 12601.49 | 16078.36 | 10323.76 | 9851.79 | 8249.97 |
| EV / Net Operating Revenue (X) | 3.50 | 3.93 | 2.61 | 2.59 | 2.62 |
| EV / EBITDA (X) | 20.76 | 24.03 | 15.46 | 17.83 | 18.12 |
| MarketCap / Net Operating Revenue (X) | 3.59 | 4.00 | 2.74 | 2.74 | 2.77 |
| Retention Ratios (%) | 57.08 | -0.72 | 3.91 | 18.47 | -9.89 |
| Price / BV (X) | 5.27 | 12.32 | 8.16 | 7.92 | 6.92 |
| Price / Net Operating Revenue (X) | 3.59 | 4.00 | 2.74 | 2.74 | 2.77 |
| EarningsYield | 0.15 | 0.02 | 0.03 | 0.03 | 0.03 |
