|
The Western India Plywood Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
137.80 Cr.
|
P/BV
|
3.17
|
Book Value (Rs.)
|
51.14
|
|
52 Week High/Low (Rs.)
|
270/138
|
FV/ML
|
10/1
|
P/E(X)
|
49.21
|
|
Bookclosure
|
26/09/2024
|
EPS (Rs.)
|
3.30
|
Div Yield (%)
|
0.00
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 3.30 | 3.98 | 4.31 | 0.56 | -0.31 |
| Diluted EPS (Rs.) | 3.30 | 3.98 | 4.31 | 0.56 | -0.31 |
| Cash EPS (Rs.) | 5.51 | 5.69 | 6.05 | 3.16 | 2.38 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 53.40 | 50.86 | 48.48 | 45.26 | 46.37 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 53.40 | 50.86 | 48.48 | 45.26 | 46.37 |
| Revenue From Operations / Share (Rs.) | 136.65 | 128.48 | 127.09 | 117.51 | 100.19 |
| PBDIT / Share (Rs.) | 8.48 | 8.91 | 9.56 | 5.36 | 4.61 |
| PBIT / Share (Rs.) | 6.27 | 7.21 | 7.62 | 2.45 | 1.41 |
| PBT / Share (Rs.) | 4.89 | 5.82 | 5.97 | 0.90 | -0.48 |
| Net Profit / Share (Rs.) | 3.30 | 3.99 | 4.11 | 0.24 | -0.82 |
| NP After MI And SOA / Share (Rs.) | 3.30 | 3.98 | 4.31 | 0.56 | -0.31 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 6.20 | 6.93 | 7.51 | 4.56 | 4.60 |
| PBIT Margin (%) | 4.58 | 5.61 | 5.99 | 2.08 | 1.40 |
| PBT Margin (%) | 3.57 | 4.52 | 4.70 | 0.76 | -0.48 |
| Net Profit Margin (%) | 2.41 | 3.10 | 3.23 | 0.20 | -0.81 |
| NP After MI And SOA Margin (%) | 2.41 | 3.09 | 3.39 | 0.47 | -0.31 |
| Return on Networth / Equity (%) | 6.17 | 7.80 | 8.88 | 1.24 | -0.67 |
| Return on Capital Employeed (%) | 9.49 | 10.89 | 12.05 | 3.91 | 2.17 |
| Return On Assets (%) | 3.51 | 4.46 | 5.23 | 0.71 | -0.38 |
| Long Term Debt / Equity (X) | 0.18 | 0.25 | 0.26 | 0.35 | 0.36 |
| Total Debt / Equity (X) | 0.40 | 0.43 | 0.41 | 0.45 | 0.39 |
| Asset Turnover Ratio (%) | 1.49 | 1.50 | 1.58 | 1.40 | 1.13 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.13 | 2.37 | 2.80 | 3.32 | 3.41 |
| Quick Ratio (X) | 1.43 | 1.68 | 1.90 | 2.06 | 1.91 |
| Inventory Turnover Ratio (X) | 2.98 | 2.82 | 2.49 | 2.06 | 1.32 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 25.12 | 0.00 | 142.37 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 17.59 | 0.00 | 23.01 | 0.00 |
| Earning Retention Ratio (%) | 0.00 | 74.88 | 0.00 | -42.37 | 0.00 |
| Cash Earning Retention Ratio (%) | 0.00 | 82.41 | 0.00 | 76.99 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 6.15 | 6.39 | 5.80 | 3.47 | 2.43 |
| Interest Coverage Ratio (Post Tax) (%) | 3.39 | 3.86 | 3.50 | 1.16 | 0.56 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 162.59 | 137.98 | 76.35 | 62.91 | 62.81 |
| EV / Net Operating Revenue (X) | 1.40 | 1.27 | 0.70 | 0.63 | 0.73 |
| EV / EBITDA (X) | 22.58 | 18.24 | 9.41 | 13.82 | 16.05 |
| MarketCap / Net Operating Revenue (X) | 1.32 | 1.19 | 0.67 | 0.49 | 0.59 |
| Retention Ratios (%) | 0.00 | 74.87 | 0.00 | -42.37 | 0.00 |
| Price / BV (X) | 3.38 | 3.00 | 1.76 | 1.28 | 1.30 |
| Price / Net Operating Revenue (X) | 1.32 | 1.19 | 0.67 | 0.49 | 0.59 |
| EarningsYield | 0.01 | 0.02 | 0.05 | 0.01 | -0.01 |
