|
The Western India Plywood Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
143.50 Cr.
|
P/BV
|
3.21
|
Book Value (Rs.)
|
52.72
|
|
52 Week High/Low (Rs.)
|
193/133
|
FV/ML
|
10/1
|
P/E(X)
|
319.00
|
|
Bookclosure
|
18/09/2025
|
EPS (Rs.)
|
0.53
|
Div Yield (%)
|
0.59
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 0.86 | 3.30 | 3.98 | 4.31 | 0.56 |
| Diluted EPS (Rs.) | 0.86 | 3.30 | 3.98 | 4.31 | 0.56 |
| Cash EPS (Rs.) | 2.93 | 5.52 | 5.69 | 6.05 | 3.16 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 52.71 | 53.41 | 50.98 | 48.48 | 45.26 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 52.71 | 53.41 | 50.98 | 48.48 | 45.26 |
| Revenue From Operations / Share (Rs.) | 140.02 | 136.69 | 128.48 | 127.09 | 117.51 |
| PBDIT / Share (Rs.) | 5.19 | 8.48 | 8.91 | 9.56 | 5.36 |
| PBIT / Share (Rs.) | 2.79 | 6.26 | 7.21 | 7.62 | 2.45 |
| PBT / Share (Rs.) | 1.72 | 4.89 | 5.82 | 5.97 | 0.90 |
| Net Profit / Share (Rs.) | 0.53 | 3.31 | 3.99 | 4.11 | 0.24 |
| NP After MI And SOA / Share (Rs.) | 0.53 | 3.30 | 3.98 | 4.31 | 0.56 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 3.70 | 6.20 | 6.93 | 7.51 | 4.56 |
| PBIT Margin (%) | 1.99 | 4.58 | 5.61 | 5.99 | 2.08 |
| PBT Margin (%) | 1.22 | 3.57 | 4.52 | 4.70 | 0.76 |
| Net Profit Margin (%) | 0.37 | 2.41 | 3.10 | 3.23 | 0.20 |
| NP After MI And SOA Margin (%) | 0.37 | 2.41 | 3.09 | 3.39 | 0.47 |
| Return on Networth / Equity (%) | 1.00 | 6.17 | 7.80 | 8.88 | 1.24 |
| Return on Capital Employeed (%) | 4.61 | 9.48 | 10.89 | 12.05 | 3.91 |
| Return On Assets (%) | 0.63 | 3.51 | 4.46 | 5.23 | 0.71 |
| Long Term Debt / Equity (X) | 0.11 | 0.18 | 0.25 | 0.26 | 0.35 |
| Total Debt / Equity (X) | 0.20 | 0.40 | 0.43 | 0.41 | 0.45 |
| Asset Turnover Ratio (%) | 1.58 | 1.49 | 1.50 | 1.58 | 1.40 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 2.11 | 2.13 | 2.37 | 2.80 | 3.32 |
| Quick Ratio (X) | 1.27 | 1.43 | 1.68 | 1.90 | 2.06 |
| Inventory Turnover Ratio (X) | 7.16 | 7.70 | 7.76 | 2.49 | 2.06 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 36.37 | 25.12 | 0.00 | 142.37 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 21.76 | 17.59 | 0.00 | 23.01 |
| Earning Retention Ratio (%) | 0.00 | 63.63 | 74.88 | 0.00 | -42.37 |
| Cash Earning Retention Ratio (%) | 0.00 | 78.24 | 82.41 | 0.00 | 76.99 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 4.85 | 6.17 | 6.39 | 5.80 | 3.47 |
| Interest Coverage Ratio (Post Tax) (%) | 1.49 | 3.41 | 3.86 | 3.50 | 1.16 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 128.69 | 162.53 | 137.98 | 76.35 | 62.91 |
| EV / Net Operating Revenue (X) | 1.08 | 1.40 | 1.27 | 0.70 | 0.63 |
| EV / EBITDA (X) | 29.18 | 22.58 | 18.24 | 9.41 | 13.82 |
| MarketCap / Net Operating Revenue (X) | 1.03 | 1.32 | 1.19 | 0.67 | 0.49 |
| Retention Ratios (%) | 0.00 | 63.62 | 74.87 | 0.00 | -42.37 |
| Price / BV (X) | 2.74 | 3.38 | 3.00 | 1.76 | 1.28 |
| Price / Net Operating Revenue (X) | 1.03 | 1.32 | 1.19 | 0.67 | 0.49 |
| EarningsYield | 0.00 | 0.01 | 0.02 | 0.05 | 0.01 |
