|
Identical Brains Studios Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
56.17 Cr.
|
P/BV
|
2.93
|
Book Value (Rs.)
|
13.67
|
|
52 Week High/Low (Rs.)
|
100/38
|
FV/ML
|
10/2000
|
P/E(X)
|
14.22
|
|
Bookclosure
|
|
EPS (Rs.)
|
2.82
|
Div Yield (%)
|
0.00
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 2.82 | 5.18 | 1.56 | 0.49 | 356.27 |
| Diluted EPS (Rs.) | 2.82 | 5.18 | 1.56 | 0.49 | 356.27 |
| Cash EPS (Rs.) | 3.65 | 8.34 | 1731.80 | 531.70 | 361.76 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 24.28 | 17.47 | 2885.10 | 1272.30 | 762.19 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 24.28 | 17.47 | 2885.10 | 1272.30 | 762.19 |
| Revenue From Operations / Share (Rs.) | 18.16 | 29.16 | 8042.90 | 3892.90 | 2862.03 |
| PBDIT / Share (Rs.) | 4.71 | 11.31 | 2357.40 | 717.90 | 490.23 |
| PBIT / Share (Rs.) | 3.88 | 10.73 | 2238.40 | 696.30 | 484.75 |
| PBT / Share (Rs.) | 3.86 | 10.70 | 2235.50 | 692.60 | 484.75 |
| Net Profit / Share (Rs.) | 2.82 | 7.76 | 1612.80 | 510.10 | 356.27 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 25.94 | 38.79 | 29.31 | 18.44 | 17.12 |
| PBIT Margin (%) | 21.34 | 36.80 | 27.83 | 17.88 | 16.93 |
| PBT Margin (%) | 21.26 | 36.70 | 27.79 | 17.79 | 16.93 |
| Net Profit Margin (%) | 15.50 | 26.61 | 20.05 | 13.10 | 12.44 |
| Return on Networth / Equity (%) | 11.59 | 44.42 | 55.90 | 40.09 | 46.74 |
| Return on Capital Employeed (%) | 15.89 | 60.52 | 77.25 | 54.54 | 63.59 |
| Return On Assets (%) | 10.12 | 31.40 | 33.91 | 22.53 | 17.40 |
| Long Term Debt / Equity (X) | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Debt / Equity (X) | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Asset Turnover Ratio (%) | 0.90 | 1.84 | 2.29 | 1.81 | 1.76 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 6.83 | 2.02 | 1.60 | 1.99 | 0.99 |
| Quick Ratio (X) | 6.83 | 2.02 | 1.60 | 1.99 | 0.99 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 351.55 | 385.79 | 812.90 | 194.03 | 0.00 |
| Interest Coverage Ratio (Post Tax) (%) | 211.15 | 265.68 | 557.14 | 138.86 | 0.00 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 47.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| EV / Net Operating Revenue (X) | 1.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| EV / EBITDA (X) | 7.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| MarketCap / Net Operating Revenue (X) | 2.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 1.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price / Net Operating Revenue (X) | 2.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| EarningsYield | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
