|
VRL Logistics Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
4710.18 Cr.
|
P/BV
|
4.34
|
Book Value (Rs.)
|
62.00
|
|
52 Week High/Low (Rs.)
|
325/217
|
FV/ML
|
10/1
|
P/E(X)
|
25.75
|
|
Bookclosure
|
14/08/2025
|
EPS (Rs.)
|
10.46
|
Div Yield (%)
|
5.57
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 20.91 | 10.16 | 36.58 | 18.12 | 4.99 |
| Diluted EPS (Rs.) | 20.91 | 10.16 | 36.58 | 18.12 | 4.99 |
| Cash EPS (Rs.) | 49.91 | 34.87 | 54.60 | 37.14 | 23.19 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 123.99 | 108.13 | 110.46 | 73.76 | 67.59 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 123.99 | 108.13 | 110.46 | 73.76 | 67.59 |
| Dividend / Share (Rs.) | 15.00 | 0.00 | 5.00 | 8.00 | 4.00 |
| Revenue From Operations / Share (Rs.) | 361.38 | 330.25 | 299.80 | 270.95 | 199.55 |
| PBDIT / Share (Rs.) | 68.42 | 47.39 | 47.09 | 47.65 | 29.47 |
| PBIT / Share (Rs.) | 39.42 | 22.68 | 29.07 | 28.64 | 11.38 |
| PBT / Share (Rs.) | 28.58 | 13.83 | 22.92 | 23.76 | 7.21 |
| Net Profit / Share (Rs.) | 20.91 | 10.16 | 36.58 | 18.12 | 5.10 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 18.93 | 14.35 | 15.70 | 17.58 | 14.76 |
| PBIT Margin (%) | 10.90 | 6.86 | 9.69 | 10.56 | 5.70 |
| PBT Margin (%) | 7.90 | 4.18 | 7.64 | 8.76 | 3.61 |
| Net Profit Margin (%) | 5.78 | 3.07 | 12.20 | 6.68 | 2.55 |
| Return on Networth / Equity (%) | 16.86 | 9.39 | 33.12 | 24.57 | 7.54 |
| Return on Capital Employeed (%) | 15.71 | 10.85 | 16.19 | 22.68 | 10.69 |
| Return On Assets (%) | 7.07 | 4.01 | 17.08 | 11.59 | 3.76 |
| Long Term Debt / Equity (X) | 0.33 | 0.19 | 0.10 | 0.12 | 0.06 |
| Total Debt / Equity (X) | 0.41 | 0.29 | 0.18 | 0.22 | 0.17 |
| Asset Turnover Ratio (%) | 1.32 | 1.41 | 1.62 | 1.86 | 1.45 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.64 | 0.54 | 0.91 | 0.64 | 0.68 |
| Quick Ratio (X) | 0.53 | 0.43 | 0.73 | 0.47 | 0.52 |
| Inventory Turnover Ratio (X) | 75.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 23.90 | 0.00 | 0.00 | 66.21 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 10.01 | 0.00 | 0.00 | 32.30 | 0.00 |
| Earning Retention Ratio (%) | 76.10 | 0.00 | 0.00 | 33.79 | 0.00 |
| Cash Earning Retention Ratio (%) | 89.99 | 0.00 | 0.00 | 67.70 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 6.31 | 5.32 | 7.66 | 9.77 | 7.07 |
| Interest Coverage Ratio (Post Tax) (%) | 2.93 | 2.14 | 4.06 | 4.72 | 2.22 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 4528.78 | 5039.61 | 5691.14 | 4495.81 | 2122.02 |
| EV / Net Operating Revenue (X) | 1.43 | 1.74 | 2.15 | 1.88 | 1.20 |
| EV / EBITDA (X) | 7.57 | 12.16 | 13.68 | 10.68 | 8.15 |
| MarketCap / Net Operating Revenue (X) | 1.31 | 1.65 | 2.11 | 1.82 | 1.16 |
| Retention Ratios (%) | 76.09 | 0.00 | 0.00 | 33.78 | 0.00 |
| Price / BV (X) | 3.81 | 5.05 | 5.73 | 6.70 | 3.41 |
| Price / Net Operating Revenue (X) | 1.31 | 1.65 | 2.11 | 1.82 | 1.16 |
| EarningsYield | 0.04 | 0.01 | 0.05 | 0.03 | 0.02 |
